Rafhan Maize Products Valuation

Q: What is the Fair Price of RMPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RMPL (PKR8014.5) is trading below our estimate of [[fair value]] (PKR9803.3)

Is RMPL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RMPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RMPL (PKR8014.5) is trading below our estimate of fair value (PKR9803.3)

Significantly Below Fair Value: RMPL is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RMPL?

Key metric: As RMPL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RMPL. This is calculated by dividing RMPL's market cap by their current earnings.
What is RMPL's PE Ratio?
PE Ratio	10.7x
Earnings	PK₨6.92b
Market Cap	PK₨74.03b

RMPL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	6.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does RMPL's PE Ratio compare to its peers?

The above table shows the PE ratio for RMPL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.7x
FCEPL FrieslandCampina Engro Pakistan	31.9x	n/a	PK₨62.3b
ISIL Ismail Industries	27.9x	n/a	PK₨109.5b
UPFL Unilever Pakistan Foods	11.4x	n/a	PK₨121.1b
JDWS JDW Sugar Mills	3.5x	n/a	PK₨34.0b
RMPL Rafhan Maize Products	10.7x	n/a	PK₨74.0b

Price-To-Earnings vs Peers: RMPL is good value based on its Price-To-Earnings Ratio (10.7x) compared to the peer average (18.7x).

Price to Earnings Ratio vs Industry

How does RMPL's PE Ratio compare vs other companies in the PK Food Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: RMPL is expensive based on its Price-To-Earnings Ratio (10.7x) compared to the PK Food industry average (8.6x).

Price to Earnings Ratio vs Fair Ratio

What is RMPL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RMPL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RMPL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Organic Meat

PK₨5.0b

Engages in processing and sale of meat and meat by products in Pakistan and internationally.

TOMCL

PK₨33.73

-7.5%

48.9%

Dewan Sugar Mills

PK₨485.0m

Engages in the production and sale of white crystalline refined sugar in Pakistan.

DWSM

PK₨5.30

-1.9%

126.5%

Mehran Sugar Mills

PK₨3.6b

Mehran Sugar Mills Limited manufacture and sale of sugar and its by-products in Pakistan.

MRNS

PK₨47.57

5.3%

-18.0%