Wilcon Depot, Inc.

PSE:WLCON Stock Report

Market Cap: ₱23.2b

Wilcon Depot Future Growth

Future criteria checks 0/6

Wilcon Depot is forecast to grow earnings and revenue by 4.9% and 5.8% per annum respectively. EPS is expected to grow by 4.9% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

4.9%

Earnings growth rate

4.91%

EPS growth rate

Specialty Retail earnings growth13.9%
Revenue growth rate5.8%
Future return on equity10.20%
Analyst coverage

Good

Last updated30 Jun 2026

Recent future growth updates

Recent updates

Narrative Update • Jul 03

WLCON: Future Store Rollout And Margin Pressure Will Shape Balanced Outlook

Analysts have trimmed their fair value estimate for Wilcon Depot from ₱6.50 to ₱5.00, pointing to updated assumptions that combine a slightly higher discount rate, adjusted revenue growth expectations, a softer profit margin outlook, and a lower future P/E multiple. What’s in the News for Wilcon Depot A board meeting is scheduled on June 15, 2026 to consider amending the articles of incorporation to include “Wilcon Premier Outlet Depot” in the company’s trade name, based on board agenda disclosures.
Narrative Update • Jun 19

WLCON: Store Expansion And Cash Dividends Will Support Future Upside

Analysts kept their fair value estimate for Wilcon Depot steady at ₱10.14, with only minor tweaks to assumptions around the discount rate, revenue growth, profit margins, and future P/E, which guide this unchanged price target. What’s in the News for Wilcon Depot Board meeting on 15 June 2026 approved amendments to the Articles of Incorporation and By Laws of Wilcon Depot, Inc.
Narrative Update • Jun 03

WLCON: Store Expansion And Dividends Will Support Future Upside Potential

Analysts have kept their ₱10.14 price target for Wilcon Depot steady, citing a slightly lower discount rate and modestly softer revenue growth and profit margin assumptions that are largely offset by a marginally higher future P/E multiple. What's in the News A board meeting is scheduled on April 29, 2026 to approve Wilcon Depot's First Quarter 2026 financial report, according to company disclosures.
Narrative Update • Apr 30

WLCON: Store Expansion And Cash Dividends Will Support Stronger Future Returns

Analysts have adjusted their price target for Wilcon Depot to ₱10.14, reflecting updated assumptions for the discount rate, revenue growth, profit margin and future P/E. Together, these factors suggest a refined view of the stock's risk and earnings profile.
Narrative Update • Apr 15

WLCON: Store Expansion And Cash Dividends Will Drive Stronger Future Returns

Analysts have kept their fair value estimate for Wilcon Depot steady at ₱10.14, with updated assumptions reflecting slightly higher projected revenue growth, a modestly lower profit margin, and a similar forward P/E profile under a marginally higher discount rate. What's in the News Wilcon Depot has set a PHP 2,590 million investment budget for 2026, with plans to bring its store network to 112 locations by year end, following PHP 2,300 million spent in the prior year and below an earlier PHP 3,200 million target that was affected by permit bottlenecks and construction delays (Key Developments).
Narrative Update • Apr 01

WLCON: Higher Margins And Dividends Will Support Stronger Future Returns

Analysts have trimmed their fair value estimate for Wilcon Depot from ₱11.30 to ₱10.14 as they factor in updated assumptions that combine a slightly higher discount rate and lower revenue growth with expectations for stronger profit margins and a more modest future P/E multiple. What's in the News The Board scheduled a meeting on Mar 25, 2026 to consider a special cash dividend, review the 2025 audited financial statements, and approve a corporate governance seminar to be held on Jun 15, 2026 via Zoom (company disclosure).
User avatar
New Narrative • May 03

Eight New Stores And Exclusive Brands Will Transform Market Presence

Expanding store footprint and focusing on exclusive brands is expected to boost revenue growth and net margins through increased market reach.

Earnings and Revenue Growth Forecasts

PSE:WLCON - Analysts future estimates and past financials data (PHP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202842,5822,8374,6944,8896
12/31/202740,1442,6404,5005,5829
12/31/202637,9712,4863,1485,0808
3/31/202636,2062,4724,7186,753N/A
12/31/202535,4442,4463,9806,250N/A
9/30/202534,8292,2763,4415,715N/A
6/30/202534,0972,1813,3965,902N/A
3/31/202534,2702,3253,4436,026N/A
12/31/202434,1722,5283,3336,120N/A
9/30/202434,3422,8754,0056,480N/A
6/30/202434,6363,1763,4115,762N/A
3/31/202434,3873,2612,8695,459N/A
12/31/202334,6043,4832,6344,993N/A
9/30/202334,7913,6141,9554,656N/A
6/30/202334,7803,8102,0034,636N/A
3/31/202334,4463,9602,1514,687N/A
12/31/202233,5713,8482,6305,278N/A
9/30/202232,1883,6522,0564,334N/A
6/30/202230,0293,1704552,891N/A
3/31/202228,4892,808-192,288N/A
12/31/202127,5132,561-4021,759N/A
9/30/202126,8882,4335043,099N/A
6/30/202127,0152,3442,9525,788N/A
3/31/202123,7141,7252,3455,045N/A
12/31/202022,6291,4491,8024,305N/A
9/30/202022,2301,4667352,989N/A
6/30/202021,7381,482-2012,032N/A
3/31/202024,3331,9694742,835N/A
12/31/201924,4762,125N/A2,560N/A
9/30/201923,7181,989N/A2,714N/A
6/30/201922,8181,916N/A1,640N/A
3/31/201922,0701,910N/A1,144N/A
12/31/201821,0411,835N/A1,972N/A
9/30/201820,0801,657N/A1,513N/A
6/30/201819,2711,537N/A2,230N/A
3/31/201818,2711,404N/A1,507N/A
12/31/201717,7481,385N/A936N/A
9/30/201719,2671,723N/A1,162N/A
6/30/201718,7721,504N/A608N/A
3/31/201716,4811,278N/A1,016N/A
12/31/201614,3031,032N/A1,370N/A
12/31/201514,450538N/A116N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WLCON's forecast earnings growth (4.9% per year) is below the savings rate (6%).

Earnings vs Market: WLCON's earnings (4.9% per year) are forecast to grow slower than the PH market (8.9% per year).

High Growth Earnings: WLCON's earnings are forecast to grow, but not significantly.

Revenue vs Market: WLCON's revenue (5.8% per year) is forecast to grow slower than the PH market (7.8% per year).

High Growth Revenue: WLCON's revenue (5.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WLCON's Return on Equity is forecast to be low in 3 years time (10.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/10 13:56
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Wilcon Depot, Inc. is covered by 20 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Julian Vincent RoxasBofA Global Research
Lance SoledadCGS International
John Renz AlvaradoCLSA