SM Prime Holdings Future Growth
Future criteria checks 2/6
SM Prime Holdings is forecast to grow earnings and revenue by 9.2% and 8.9% per annum respectively. EPS is expected to grow by 9.3% per annum. Return on equity is forecast to be 10.7% in 3 years.
Key information
9.2%
Earnings growth rate
9.3%
EPS growth rate
Real Estate earnings growth | 10.0% |
Revenue growth rate | 8.9% |
Future return on equity | 10.7% |
Analyst coverage | Good |
Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 168,451 | 52,098 | -3,585 | 86,918 | 3 |
12/31/2025 | 154,074 | 48,886 | 47,528 | 74,512 | 9 |
12/31/2024 | 141,426 | 43,703 | 82,633 | 82,021 | 8 |
12/31/2023 | 128,098 | 40,011 | 61,786 | 61,941 | N/A |
9/30/2023 | 124,715 | 38,215 | 60,248 | 60,248 | N/A |
6/30/2023 | 119,295 | 35,437 | 49,990 | 49,990 | N/A |
3/31/2023 | 110,525 | 32,126 | 40,081 | 40,081 | N/A |
12/31/2022 | 105,786 | 30,100 | 34,933 | 34,933 | N/A |
9/30/2022 | 99,152 | 28,174 | 31,280 | 31,280 | N/A |
6/30/2022 | 87,572 | 24,250 | 30,529 | 30,529 | N/A |
3/31/2022 | 85,409 | 22,726 | 31,018 | 31,018 | N/A |
12/31/2021 | 82,315 | 21,787 | 30,667 | 30,667 | N/A |
9/30/2021 | 78,049 | 19,260 | 17,483 | 17,483 | N/A |
6/30/2021 | 79,310 | 19,219 | 19,198 | 19,198 | N/A |
3/31/2021 | 76,911 | 16,163 | 13,583 | 13,583 | N/A |
12/31/2020 | 81,899 | 18,007 | 17,190 | 17,190 | N/A |
9/30/2020 | 93,965 | 24,861 | 27,060 | 27,060 | N/A |
6/30/2020 | 104,940 | 29,219 | 32,318 | 32,318 | N/A |
3/31/2020 | 117,561 | 37,610 | 48,344 | 48,344 | N/A |
12/31/2019 | 118,311 | 38,086 | 51,728 | 51,728 | N/A |
9/30/2019 | 114,554 | 36,329 | 55,230 | 55,286 | N/A |
6/30/2019 | 111,358 | 34,849 | 42,686 | 42,743 | N/A |
3/31/2019 | 107,263 | 33,372 | 44,454 | 44,511 | N/A |
12/31/2018 | 104,081 | 32,173 | 45,964 | 45,964 | N/A |
9/30/2018 | 100,793 | 30,966 | 53,565 | 53,565 | N/A |
6/30/2018 | 97,442 | 29,810 | 59,749 | 59,749 | N/A |
3/31/2018 | 93,770 | 28,576 | 51,564 | 51,564 | N/A |
12/31/2017 | 90,922 | 27,574 | 45,777 | 45,777 | N/A |
9/30/2017 | 86,726 | 26,399 | N/A | 37,637 | N/A |
6/30/2017 | 83,835 | 25,603 | N/A | 38,254 | N/A |
3/31/2017 | 82,078 | 24,565 | N/A | 39,334 | N/A |
12/31/2016 | 79,816 | 23,806 | N/A | 31,491 | N/A |
9/30/2016 | 77,091 | 22,889 | N/A | 35,487 | N/A |
6/30/2016 | 74,778 | 22,237 | N/A | 36,599 | N/A |
3/31/2016 | 73,107 | 21,507 | N/A | 30,379 | N/A |
12/31/2015 | 71,511 | 28,302 | N/A | 31,938 | N/A |
9/30/2015 | 70,825 | 27,800 | N/A | 12,937 | N/A |
6/30/2015 | 69,039 | 27,247 | N/A | 6,714 | N/A |
3/31/2015 | 67,893 | 26,443 | N/A | 11,788 | N/A |
12/31/2014 | 66,240 | 18,390 | N/A | 6,751 | N/A |
9/30/2014 | 63,779 | 17,694 | N/A | 21,053 | N/A |
6/30/2014 | 62,100 | 17,302 | N/A | 28,373 | N/A |
3/31/2014 | 60,147 | 16,746 | N/A | 24,331 | N/A |
12/31/2013 | 60,144 | 16,275 | N/A | 23,542 | N/A |
9/30/2013 | 79,051 | 20,839 | N/A | 13,697 | N/A |
6/30/2013 | 73,806 | 20,048 | N/A | 6,547 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SMPH's forecast earnings growth (9.2% per year) is above the savings rate (5.1%).
Earnings vs Market: SMPH's earnings (9.2% per year) are forecast to grow slower than the PH market (11.8% per year).
High Growth Earnings: SMPH's earnings are forecast to grow, but not significantly.
Revenue vs Market: SMPH's revenue (8.9% per year) is forecast to grow faster than the PH market (7.4% per year).
High Growth Revenue: SMPH's revenue (8.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SMPH's Return on Equity is forecast to be low in 3 years time (10.7%).