Haus Talk Valuation

Q: What is the Fair Price of HTI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HTI (₱1.07) is trading above our estimate of [[fair value]] (₱0.23)

Is HTI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HTI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HTI (₱1.07) is trading above our estimate of fair value (₱0.23)

Significantly Below Fair Value: HTI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HTI?

Key metric: As HTI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HTI. This is calculated by dividing HTI's market cap by their current earnings.
What is HTI's PE Ratio?
PE Ratio	6.7x
Earnings	₱399.92m
Market Cap	₱2.68b

HTI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	9.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does HTI's PE Ratio compare to its peers?

The above table shows the PE ratio for HTI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	37.8x
PRMX Primex	23.8x	n/a	₱3.7b
ALCO Arthaland	3.2x	n/a	₱1.9b
PRC Philippine Racing Club	119.9x	n/a	₱2.7b
BRN A Brown Company	4.2x	n/a	₱1.3b
HTI Haus Talk	6.7x	n/a	₱2.7b

Price-To-Earnings vs Peers: HTI is good value based on its Price-To-Earnings Ratio (6.7x) compared to the peer average (37.8x).

Price to Earnings Ratio vs Industry

How does HTI's PE Ratio compare vs other companies in the PH Real Estate Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
ABA AbaCore Capital Holdings	1.4x	n/a	US$49.69m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HTI is expensive based on its Price-To-Earnings Ratio (6.7x) compared to the PH Real Estate industry average (4.9x).

Price to Earnings Ratio vs Fair Ratio

What is HTI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HTI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	6.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HTI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Cityland Development

₱3.4b

Develops, leases, and sells real estate properties in the Philippines.

CDC

₱0.68

-1.4%

-4.2%

Century Properties Group

₱4.3b

Operates as a real estate company in the Philippines.

CPG

₱0.37

2.8%

23.3%

Megaworld

₱69.3b

Engages in the development, sale, and leasing of real estate properties in the Philippines.

MEG

₱2.13

0.9%

5.4%