T-Mobile US, Inc.

BVL:TMUS Stock Report

Market Cap: US$256.1b

T-Mobile US Past Earnings Performance

Past criteria checks 5/6

T-Mobile US has been growing earnings at an average annual rate of 28.9%, while the Wireless Telecom industry saw earnings growing at 6.3% annually. Revenues have been growing at an average rate of 9.3% per year. T-Mobile US's return on equity is 16.1%, and it has net margins of 13%.

Key information

28.9%

Earnings growth rate

23.2%

EPS growth rate

Wireless Telecom Industry Growth9.9%
Revenue growth rate9.3%
Return on equity16.1%
Net Margin13.0%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How T-Mobile US makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

BVL:TMUS Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2480,00610,37220,4010
30 Jun 2479,0969,45520,3670
31 Mar 2478,5208,75120,3320
31 Dec 2378,5588,31720,5260
30 Sep 2378,3537,78020,7570
30 Jun 2378,5786,14620,0800
31 Mar 2379,0833,81720,7340
31 Dec 2279,5712,59020,4260
30 Sep 2280,0831,53520,2850
30 Jun 2280,2301,71820,7660
31 Mar 2280,4792,80419,5100
31 Dec 2180,1183,02419,1640
30 Sep 2179,6743,35218,6160
30 Jun 2179,3223,91418,5110
31 Mar 2177,0432,72618,4440
31 Dec 2068,3972,74417,2050
30 Sep 2059,9342,74516,1300
30 Jun 2051,7232,36214,8020
31 Mar 2045,0313,51113,6180
31 Dec 1944,9983,46813,5190
30 Sep 1944,5653,35713,3850
30 Jun 1944,2723,28213,3070
31 Mar 1943,8643,12513,1300
31 Dec 1843,3102,88812,9650
30 Sep 1842,5534,94112,8600
30 Jun 1841,8044,68312,6610
31 Mar 1841,4464,46812,4320
31 Dec 1740,6044,48112,2590
30 Sep 1740,0792,16411,8910
30 Jun 1739,3651,98011,7270
31 Mar 1738,4391,62411,5840
31 Dec 1637,4901,40511,3780
30 Sep 1635,5031,31211,1740
30 Jun 1634,0471,08410,9000
31 Mar 1632,9391,22010,5660
31 Dec 1532,46767810,1890
30 Sep 1531,9604969,7670
30 Jun 1531,4612779,4260
31 Mar 1530,4673219,1390
31 Dec 1429,5642478,8630
30 Sep 1428,2371268,6260
30 Jun 1427,5751848,2760
31 Mar 1426,618-2237,9720
31 Dec 1324,420357,3820

Quality Earnings: TMUS has high quality earnings.

Growing Profit Margin: TMUS's current net profit margins (13%) are higher than last year (9.9%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: TMUS's earnings have grown significantly by 28.9% per year over the past 5 years.

Accelerating Growth: TMUS's earnings growth over the past year (33.3%) exceeds its 5-year average (28.9% per year).

Earnings vs Industry: TMUS earnings growth over the past year (33.3%) exceeded the Wireless Telecom industry 11.2%.

Return on Equity

High ROE: TMUS's Return on Equity (16.1%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 09:39
End of Day Share Price 2024/12/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

T-Mobile US, Inc. is covered by 63 analysts. 26 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew Charles BealeArete Research Services LLP
Joseph BonnerArgus Research Company
William PowerBaird