Muscat City Desalination Company SAOG Valuation

Q: What is the Fair Price of MCDE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MCDE (OMR0.07) is trading below our estimate of [[fair value]] (OMR0.33)

Is MCDE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MCDE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MCDE (OMR0.07) is trading below our estimate of fair value (OMR0.33)

Significantly Below Fair Value: MCDE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MCDE?

Key metric: As MCDE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MCDE. This is calculated by dividing MCDE's market cap by their current earnings.
What is MCDE's PE Ratio?
PE Ratio	4.5x
Earnings	ر.ع2.35m
Market Cap	ر.ع10.58m

MCDE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	7.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does MCDE's PE Ratio compare to its peers?

The above table shows the PE ratio for MCDE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.1x
BRDE Barka Desalination Company SAOG	9.8x	n/a	ر.ع9.3m
SHRQ Sharqiyah Desalination Company SAOG	27.9x	n/a	ر.ع14.1m
DGEN Dhofar Generating Company SAOG	6.8x	n/a	ر.ع14.2m
MSPW Musandam Power Company SAOG	8x	n/a	ر.ع19.4m
MCDE Muscat City Desalination Company SAOG	4.5x	n/a	ر.ع10.6m

Price-To-Earnings vs Peers: MCDE is good value based on its Price-To-Earnings Ratio (4.5x) compared to the peer average (13.1x).

Price to Earnings Ratio vs Industry

How does MCDE's PE Ratio compare vs other companies in the Asian Water Utilities Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: MCDE is good value based on its Price-To-Earnings Ratio (4.5x) compared to the Asian Water Utilities industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is MCDE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MCDE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MCDE's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Dhofar Generating Company SAOG

ر.ع14.2m

Develops, finance, design, construct, operate, maintain, insure, and own power generating station and other relevant infrastructure in the Sultanate of Oman.

DGEN

ر.ع0.064

3.2%

73.0%

SMN Power Holding SAOG

ر.ع66.7m

Engages in the power generation and water desalination businesses in the Sultanate of Oman.

SMNP

ر.ع0.33

-1.8%

357.5%

Musandam Power Company SAOG

ر.ع19.4m

Engages in the design, construction, ownership, financing, operation, and maintenance of a dual fuel power plant in the Sultanate of Oman.

MSPW

ر.ع0.28

1.9%

7.8%