Asset Plus Limited

NZSE:APL Stock Report

Market Cap: NZ$74.4m

Asset Plus Valuation

Is APL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of APL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: APL (NZ$0.22) is trading below our estimate of fair value (NZ$0.53)

Significantly Below Fair Value: APL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for APL?

Key metric: As APL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for APL. This is calculated by dividing APL's market cap by their current earnings.
What is APL's PE Ratio?
PE Ratio45.7x
EarningsNZ$1.75m
Market CapNZ$74.36m

Price to Earnings Ratio vs Peers

How does APL's PE Ratio compare to its peers?

The above table shows the PE ratio for APL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.5x
SPG Stride Property Group
55.6x25.1%NZ$715.6m
ARREIT AmanahRaya Real Estate Investment Trust
43.6xn/aRM 226.4m
SRIPANWA Sri panwa Hospitality Real Estate Investment Trust
25.7xn/a฿1.6b
MLARO Aroca Del Pinar Socimi
9.2xn/a€71.5m
APL Asset Plus
45.7x36.3%NZ$74.4m

Price-To-Earnings vs Peers: APL is expensive based on its Price-To-Earnings Ratio (45.7x) compared to the peer average (33.8x).

Price to Earnings Ratio vs Industry

How does APL's PE Ratio compare vs other companies in the Global REITs Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
APL 45.7xIndustry Avg. 15.8xNo. of Companies19PE01020304050+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: APL is expensive based on its Price-To-Earnings Ratio (45.7x) compared to the Global REITs industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is APL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

APL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate APL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst APL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNZ$0.22
NZ$0.26
+18.2%
15.4%NZ$0.30NZ$0.22n/a2
Dec ’25NZ$0.24
NZ$0.26
+5.9%
15.6%NZ$0.30NZ$0.22n/a2
Nov ’25NZ$0.21
NZ$0.26
+20.7%
15.6%NZ$0.30NZ$0.22n/a2
Oct ’25NZ$0.23
NZ$0.26
+15.3%
15.6%NZ$0.30NZ$0.22n/a2
Sep ’25NZ$0.23
NZ$0.26
+12.7%
15.7%NZ$0.30NZ$0.22n/a2
Aug ’25NZ$0.21
NZ$0.26
+23.5%
15.7%NZ$0.30NZ$0.22n/a2
Jul ’25NZ$0.20
NZ$0.26
+26.8%
15.4%NZ$0.30NZ$0.22n/a2
Jun ’25NZ$0.20
NZ$0.29
+47.5%
1.7%NZ$0.30NZ$0.29n/a2
May ’25NZ$0.23
NZ$0.30
+33.3%
3.3%NZ$0.31NZ$0.29n/a2
Apr ’25NZ$0.23
NZ$0.30
+33.3%
3.3%NZ$0.31NZ$0.29n/a2
Mar ’25NZ$0.24
NZ$0.30
+22.4%
3.3%NZ$0.31NZ$0.29n/a2
Feb ’25NZ$0.24
NZ$0.29
+22.9%
1.7%NZ$0.30NZ$0.29n/a2
Jan ’25NZ$0.25
NZ$0.29
+18.0%
1.7%NZ$0.30NZ$0.29n/a2
Dec ’24NZ$0.23
NZ$0.31
+34.8%
3.2%NZ$0.32NZ$0.30NZ$0.242
Nov ’24NZ$0.25
NZ$0.31
+24.0%
3.2%NZ$0.32NZ$0.30NZ$0.212
Oct ’24NZ$0.25
NZ$0.32
+26.0%
1.6%NZ$0.32NZ$0.31NZ$0.232
May ’24NZ$0.25
NZ$0.32
+26.0%
1.6%NZ$0.32NZ$0.31NZ$0.232
Apr ’24NZ$0.25
NZ$0.34
+34.0%
1.5%NZ$0.34NZ$0.33NZ$0.232
Mar ’24NZ$0.27
NZ$0.34
+26.4%
1.5%NZ$0.34NZ$0.33NZ$0.242
Feb ’24NZ$0.24
NZ$0.34
+39.6%
1.5%NZ$0.34NZ$0.33NZ$0.242
Jan ’24NZ$0.23
NZ$0.34
+48.9%
1.5%NZ$0.34NZ$0.33NZ$0.252
Dec ’23NZ$0.24
NZ$0.34
+39.6%
1.5%NZ$0.34NZ$0.33NZ$0.232

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 08:13
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Asset Plus Limited is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Grant LoweCredit Suisse
Rohan Koreman-SmitForsyth Barr Group Ltd.
Arie DekkerJarden Limited