Millennium & Copthorne Hotels New Zealand Valuation

Is MCKPA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MCKPA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MCKPA (NZ$1.7) is trading below our estimate of fair value (NZ$21.99)

Significantly Below Fair Value: MCKPA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MCKPA?

Key metric: As MCKPA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MCKPA. This is calculated by dividing MCKPA's market cap by their current earnings.
What is MCKPA's PE Ratio?
PE Ratio	80x
Earnings	NZ$3.68m
Market Cap	NZ$285.85m

MCKPA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	7.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does MCKPA's PE Ratio compare to its peers?

The above table shows the PE ratio for MCKPA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	49.3x
RBD Restaurant Brands New Zealand	15.5x	17.4%	NZ$413.0m
SCBYT ByteTravel	51.3x	n/a	€164.9m
6030 Adventure	38.3x	53.5%	JP¥28.7b
YATRA Yatra Online	91.9x	57.8%	₹16.5b
MCKPA Millennium & Copthorne Hotels New Zealand	80x	n/a	NZ$285.8m

Price-To-Earnings vs Peers: MCKPA is expensive based on its Price-To-Earnings Ratio (80x) compared to the peer average (49.3x).

Price to Earnings Ratio vs Industry

How does MCKPA's PE Ratio compare vs other companies in the Oceanian Hospitality Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: MCKPA is expensive based on its Price-To-Earnings Ratio (80x) compared to the Global Hospitality industry average (19.9x).

Price to Earnings Ratio vs Fair Ratio

What is MCKPA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MCKPA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	80x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MCKPA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.