Is ADE undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6
Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ADE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ADE (NOK114.2) is trading below our estimate of fair value (NOK118.47)
Significantly Below Fair Value: ADE is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ADE?
Key metric: As ADE is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
The above table shows the Price to Sales ratio for ADE. This is calculated by dividing ADE's market cap by their current
revenue.
What is ADE's PS Ratio?
PS Ratio
6.5x
Sales
€1.87b
Market Cap
€12.22b
ADE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Sales vs Industry: ADE is expensive based on its Price-To-Sales Ratio (6.5x) compared to the European Interactive Media and Services industry average (2x).
Price to Sales Ratio vs Fair Ratio
What is ADE's PS Ratio
compared to its
Fair PS Ratio?
This is the expected PS Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
ADE PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio
6.5x
Fair PS Ratio
10.8x
Price-To-Sales vs Fair Ratio: ADE is good value based on its Price-To-Sales Ratio (6.5x) compared to the estimated Fair Price-To-Sales Ratio (10.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst ADE forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Nov ’25
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Oct ’25
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Sep ’25
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Aug ’25
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Jul ’25
n/a
NOK 113.94
0%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Jun ’25
NOK 114.20
NOK 113.94
-0.2%
3.1%
NOK 120.00
NOK 105.00
n/a
11
May ’25
NOK 113.40
NOK 113.94
+0.5%
3.1%
NOK 120.00
NOK 105.00
n/a
11
Apr ’25
NOK 113.80
NOK 112.78
-0.9%
4.6%
NOK 120.00
NOK 100.00
n/a
12
Mar ’25
NOK 113.00
NOK 112.66
-0.3%
4.6%
NOK 120.00
NOK 100.00
n/a
12
Feb ’25
NOK 113.30
NOK 111.56
-1.5%
6.2%
NOK 120.00
NOK 95.00
n/a
13
Jan ’25
NOK 112.40
NOK 111.56
-0.7%
6.2%
NOK 120.00
NOK 95.00
n/a
13
Dec ’24
NOK 111.50
NOK 110.95
-0.5%
6.3%
NOK 120.00
NOK 95.00
n/a
13
Nov ’24
NOK 99.00
NOK 107.22
+8.3%
11.2%
NOK 132.00
NOK 80.00
n/a
14
Oct ’24
NOK 105.90
NOK 105.79
-0.1%
10.9%
NOK 132.00
NOK 80.00
n/a
14
Sep ’24
NOK 77.00
NOK 101.05
+31.2%
14.5%
NOK 135.00
NOK 67.00
n/a
19
Aug ’24
NOK 75.20
NOK 98.96
+31.6%
13.3%
NOK 120.00
NOK 67.00
n/a
19
Jul ’24
NOK 70.40
NOK 99.60
+41.5%
14.0%
NOK 122.89
NOK 67.00
n/a
19
Jun ’24
NOK 79.95
NOK 99.42
+24.3%
14.1%
NOK 122.89
NOK 67.00
NOK 114.20
19
May ’24
NOK 82.00
NOK 96.87
+18.1%
14.7%
NOK 120.00
NOK 65.00
NOK 113.40
19
Apr ’24
NOK 74.25
NOK 95.46
+28.6%
13.6%
NOK 120.00
NOK 70.00
NOK 113.80
19
Mar ’24
NOK 78.60
NOK 95.73
+21.8%
13.5%
NOK 120.00
NOK 70.00
NOK 113.00
19
Feb ’24
NOK 87.55
NOK 93.62
+6.9%
15.6%
NOK 120.00
NOK 66.00
NOK 113.30
19
Jan ’24
NOK 65.60
NOK 91.70
+39.8%
17.5%
NOK 120.00
NOK 64.00
NOK 112.40
21
Dec ’23
NOK 70.40
NOK 92.60
+31.5%
16.5%
NOK 120.00
NOK 64.00
NOK 111.50
21
Nov ’23
NOK 75.25
NOK 91.13
+21.1%
21.0%
NOK 140.00
NOK 60.00
NOK 99.00
21
Analyst Forecast: Target price is lower than the current share price.