Reported Earnings • Apr 09
Full year 2025 earnings released: kr.0.005 loss per share (vs kr.0.018 loss in FY 2024) Full year 2025 results: kr.0.005 loss per share (improved from kr.0.018 loss in FY 2024). Net loss: kr.1.38m (loss narrowed 72% from FY 2024). Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. New Risk • Mar 18
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Norwegian stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). High level of non-cash earnings (32% accrual ratio). Revenue is less than US$1m (kr.4.2m revenue, or US$646k). Minor Risk Market cap is less than US$100m (kr383.8m market cap, or US$39.9m). Valuation Update With 7 Day Price Move • Mar 16
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to kr1.08, the stock trades at a trailing P/E ratio of 63.2x. Average trailing P/E is 13x in the Entertainment industry in Europe. Total loss to shareholders of 52% over the past three years. Announcement • Mar 13
5th Planet Games A/S to Report Fiscal Year 2025 Final Results on Apr 08, 2026 5th Planet Games A/S announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Apr 08, 2026 Valuation Update With 7 Day Price Move • Feb 10
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to kr1.03, the stock trades at a trailing P/E ratio of 59.2x. Average trailing P/E is 14x in the Entertainment industry in Europe. Total loss to shareholders of 63% over the past three years. New Risk • Nov 25
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Norwegian stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (32% accrual ratio). Revenue is less than US$1m (kr.4.4m revenue, or US$678k). Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Market cap is less than US$100m (kr198.6m market cap, or US$19.4m). Reported Earnings • Nov 21
Third quarter 2025 earnings released: kr.0.007 loss per share (vs kr.0.013 loss in 3Q 2024) Third quarter 2025 results: kr.0.007 loss per share (improved from kr.0.013 loss in 3Q 2024). Revenue: kr.715.0k (down 83% from 3Q 2024). Net loss: kr.1.87m (loss narrowed 45% from 3Q 2024). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings. Reported Earnings • Aug 31
Second quarter 2025 earnings released: EPS: kr.0.033 (vs kr.0.001 loss in 2Q 2024) Second quarter 2025 results: EPS: kr.0.033 (up from kr.0.001 loss in 2Q 2024). Revenue: kr.748.0k (down 75% from 2Q 2024). Net income: kr.8.77m (up kr.9.10m from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 87% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings. Reported Earnings • May 23
First quarter 2025 earnings released: kr.0.009 loss per share (vs kr.0.001 profit in 1Q 2024) First quarter 2025 results: kr.0.009 loss per share (down from kr.0.001 profit in 1Q 2024). Revenue: kr.506.0k (down 82% from 1Q 2024). Net loss: kr.2.31m (down kr.2.63m from profit in 1Q 2024). Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has fallen by 30% per year, which means it is significantly lagging earnings. Announcement • May 23
5th Planet Games A/S Reaffirms Earnings Guidance for the Year 2025 5th Planet Games A/S reaffirmed earnings guidance for the year 2025. Guidance for the full year is unchanged from that given in the 2024 annual report i.e. a c.70% increase in revenue. Reported Earnings • Mar 28
Full year 2024 earnings released: kr.0.018 loss per share (vs kr.0.11 profit in FY 2023) Full year 2024 results: kr.0.018 loss per share (down from kr.0.11 profit in FY 2023). Revenue: kr.12.6m (up 29% from FY 2023). Net loss: kr.4.94m (down 120% from profit in FY 2023). Over the last 3 years on average, earnings per share has increased by 88% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. New Risk • Mar 20
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Norwegian stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Revenue is less than US$5m (kr.12m revenue, or US$1.7m). Market cap is less than US$100m (kr276.4m market cap, or US$26.1m). Announcement • Dec 06
5th Planet Games A/S, Annual General Meeting, Apr 23, 2025 5th Planet Games A/S, Annual General Meeting, Apr 23, 2025. Reported Earnings • Nov 24
Third quarter 2024 earnings released: kr.0.013 loss per share (vs kr.0.12 profit in 3Q 2023) Third quarter 2024 results: kr.0.013 loss per share (down from kr.0.12 profit in 3Q 2023). Revenue: kr.4.17m (up 18% from 3Q 2023). Net loss: kr.3.41m (down 112% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 99% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth. Board Change • Oct 01
Insufficient new directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. Chairman of Board Jon Goldman was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model. Recent Insider Transactions • Sep 08
Chief Executive Officer recently bought kr272k worth of stock On the 5th of September, Mark Stanger bought around 208k shares on-market at roughly kr1.31 per share. This transaction amounted to 74% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Mark's only on-market trade for the last 12 months. Valuation Update With 7 Day Price Move • Sep 06
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to kr1.43, the stock trades at a trailing P/E ratio of 8.2x. Average trailing P/E is 15x in the Entertainment industry in Europe. Total returns to shareholders of 35% over the past three years. Reported Earnings • Sep 01
Second quarter 2024 earnings released: kr.0.001 loss per share (vs kr.0.007 loss in 2Q 2023) Second quarter 2024 results: kr.0.001 loss per share (improved from kr.0.007 loss in 2Q 2023). Net loss: kr.328.0k (loss narrowed 79% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth. Reported Earnings • May 29
First quarter 2024 earnings released: EPS: kr.0.001 (vs kr.0.016 loss in 1Q 2023) First quarter 2024 results: EPS: kr.0.001 (up from kr.0.016 loss in 1Q 2023). Net income: kr.325.0k (up kr.3.60m from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 63% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth. Reported Earnings • Apr 09
Full year 2023 earnings released: EPS: kr.0.11 (vs kr.0.20 loss in FY 2022) Full year 2023 results: EPS: kr.0.11 (up from kr.0.20 loss in FY 2022). Net income: kr.24.5m (up kr.58.3m from FY 2022). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Apr 05
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to kr1.98, the stock trades at a trailing P/E ratio of 42.5x. Average trailing P/E is 18x in the Entertainment industry in Europe. Total returns to shareholders of 92% over the past three years. New Risk • Nov 24
New major risk - Shareholder dilution The company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 71% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (53% accrual ratio). Shareholders have been substantially diluted in the past year (71% increase in shares outstanding). Minor Risks Revenue is less than US$5m (kr.13m revenue, or US$1.8m). Market cap is less than US$100m (kr702.6m market cap, or US$65.7m). Announcement • Nov 24
5th Planet Games A/S Provides Revenue Guidance for the Full Year 2023 5th Planet Games A/S provided revenue guidance for the full year 2023. for the year, the company expects revenue of DKK 15 million to DKK 25 million. Reported Earnings • Nov 24
Third quarter 2023 earnings released: EPS: kr.0.12 (vs kr.0.28 in 3Q 2022) Third quarter 2023 results: EPS: kr.0.12 (down from kr.0.28 in 3Q 2022). Revenue: kr.3.54m (up 75% from 3Q 2022). Net income: kr.27.5m (down 45% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 28% per year whereas the company’s share price has increased by 29% per year. Valuation Update With 7 Day Price Move • Oct 23
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to kr2.05, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 23x in the Entertainment industry in Europe. Total returns to shareholders of 83% over the past three years. Announcement • Sep 22
5th Planet Games A/S Announces Early Access for The Walking DeadTM: Betrayal Is Now Live on Steam 5th Planet Games A/S announced that Early Access for The Walking DeadTM: Betrayal is now live on Steam. Early Access marks the first public launch of the game and allows game creators to engage directly with players to improve game quality until a full 1.0 launch in 2024. The walking Dead: Betrayal is a third person action game of cooperation and social deception for up to eight players and is currently in development for PC with Other Ocean Interactive, the team behind the critically-acclaimed and best-selling hidden-role survival game, Project Winter. 5th Planet Games was instrumental in bringing The Walking Dead: Betrayal to market by providing financing for its development and providing strategic marketing input, securing the partnership with Other Ocean Interactive alongside sister company Skybound Entertainment. Players who purchase during Early Access will receive the Rick Grimes skin for free. Current players of Other Ocean Interactive's Project Winter will also receive 10% off if they purchase The Walking Dead: BetrayAL and complete the bundle of the two titles. In each match, a group of survivors are out of resources with a herd of walkers on their heels. Players must work together to complete objectives and escape. They'll need to work fast, as walkers aren't the only threat they will have to face in rural Canada. Incognito 'traitors' lurk among them, plotting to do everything in their power to delay repairs, and prevent anyone from leaving. As evidence of their sabotage becomes apparent, fears and Alleg threaten to tear the survivors apart as they desperately work towards escaping. New Risk • Sep 11
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 29% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (29% increase in shares outstanding). Revenue is less than US$5m (kr.11m revenue, or US$1.6m). Market cap is less than US$100m (kr461.1m market cap, or US$43.1m). Reported Earnings • Sep 03
Second quarter 2023 earnings released: kr.0.007 loss per share (vs kr.0.28 loss in 2Q 2022) Second quarter 2023 results: kr.0.007 loss per share (improved from kr.0.28 loss in 2Q 2022). Net loss: kr.1.56m (loss narrowed 96% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Announcement • Sep 01
5Th Planet Games A/S Provides Earnings Guidance for the Full Year 2023 5th Planet Games A/S provided earnings guidance for the full year 2023. For the period, the company expects revenues in the range of DKK 15 million to 25 million. Announcement • Jul 25
5th Planet Games A/S Reveals Its First Original Video Game in the Invincible Universe 5th Planet Games A/S has revealed its first original video game in the Invincible universe, Invincible Presents: Atom Eve. The special reveal was made at the Invincible 20th Anniversary Panel this past Friday at Comic-Con International: San Diego and adds to the franchise's award-winning and critically-acclaimed series of comic books and adult animated television series. The game will be published in conjunction with Skybound Entertainment. Developed by Terrible Posture Games (The Walking Dead: Last Mile, Mothergunship) with Creative Director, Jill Murray (Narrative Lead/Design on Assassin's Creed III: Liberation, Shadow of the Tomb Raider, Boyfriend Dungeon) and Art Director, Rossi Gifford (Illustrator and Character Designer Riot Games, Marvel, and Skybound), Invincible Presents: Atom Eve will allow players to become Atom Eve and explore life beyond the story they already know and love. Players will face the difficulties that come with balancing the dangers and responsibilities of Atom Eve's superhero life with the everyday challenges of school, friends, family, and romantic interests. dramatic player choices that shape Atom Eve's relationships will define the outcome of the story across multiple paths and choosing how to develop Eve's skills can increase her power, unlock special combat skills for use in vivid comic-book-style combat, or unlock unique dialogue options to further play your story, your way. Invincible will be available exclusively on Prime Video in more than 240 countries and territories around the world. Announcement • Jul 22
5Th Planet Games A/S Announces the Walking Dead: Betrayal 5th Planet Games A/S announced The Walking Dead: Betrayal, a third person action game of cooperation and deception for up to eight players. This upcoming The Walking Dead experience is currently in development for PC with Other Ocean Interactive, the team behind the critically-acclaimed and best-selling hidden-role survival game, Project Winter. The game will be published in conjunction with Skybound Entertainment. Out of resources, with a horde of walkers on their heels, players must work together to complete objectives and escape in The Walking Dead: Betrayal. They'll need to work fast, as walkers aren't the only threat they will have to face in rural Canada. While these survivors struggle to escape, incognitoitors' lurk among them, plotting to do everything in their power to delay repairs, and prevent anyone from leaving. As evidence of their sabotage becomes apparent, paranoia and false threaten to tear the survivors apart as they desperately work towards escaping. Announcement • May 31
5th Planet Games A/S and Skybound Entertainment Announces WrestleQuest to Launch August 8 on Pc, Console, and Mobile 5th Planet Games A/S and Skybound Entertainment announced that WrestleQuest, an upcoming RPG adventure featuring a licensed roster of iconic wrestling legends, is scheduled for worldwide release on August 8th, 2023 for Xbox Series X/S, Xbox One, PlayStation5, PlayStation4 gaming consoles, Nintendo Switch and PC via Steam. The game will also be available on Netflix, included with all memberships. The title was co-financed by 5th Planet Games in an agreement originally announced in June 2022. In WrestleQuest, players assume the role of a young wrestling hopeful, on their quest to become one of the all-time greats by power Bomb, slamming, and suplexing their way to the top. The road to the world championship has been paved by the legends who came before - all who make an appearance in one way or another. As hero progresses through their quest, they'll note homages to "Macho Man" Randy Savage, Booker T, Andre The Giant, Jake "The Snake" Roberts, Diamond Dallas Page, Jeff Jarrett, and many more. WrestleQuest was developed by Pittsburgh, PA-based Mega Cat Studios, a creative first video game developer with a retro ethos and a culture of innovation. Reported Earnings • May 26
First quarter 2023 earnings released: kr.0.016 loss per share (vs kr.0.20 loss in 1Q 2022) First quarter 2023 results: kr.0.016 loss per share (improved from kr.0.20 loss in 1Q 2022). Revenue: kr.2.47m (down 15% from 1Q 2022). Net loss: kr.3.28m (loss narrowed 88% from 1Q 2022). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 25
Third quarter 2022 earnings released Third quarter 2022 results: EPS: kr.0.28. Net income: kr.49.6m (up kr.49.6m from 3Q 2021). Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 76% per year, which means it is tracking significantly ahead of earnings growth. Board Change • Nov 16
High number of new directors Chairman of Board Jon Goldman was the last director to join the board, commencing their role in 2021. Reported Earnings • Sep 02
Second quarter 2022 earnings released: kr.0.28 loss per share (vs kr.0.029 loss in 2Q 2021) Second quarter 2022 results: kr.0.28 loss per share (down from kr.0.029 loss in 2Q 2021). Revenue: kr.1.81m (up 202% from 2Q 2021). Net loss: kr.42.6m (loss widened kr.39.5m from 2Q 2021). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth. Recent Insider Transactions • Jul 28
Independent Director recently bought kr405k worth of stock On the 26th of July, Henrik Nielsen bought around 225k shares on-market at roughly kr1.80 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought kr1.2m more in shares than they have sold in the last 12 months. Reported Earnings • May 21
First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind First quarter 2022 results: kr.0.20 loss per share (down from kr.0.06 loss in 1Q 2021). Revenue: kr.2.91m (up 76% from 1Q 2021). Net loss: kr.26.1m (loss widened 309% from 1Q 2021). Revenue exceeded analyst estimates by 32%. Earnings per share (EPS) missed analyst estimates by 26%. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth. Board Change • Apr 27
High number of new and inexperienced directors There are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Director Henrik Nielsen is the most experienced director on the board, commencing their role in 2019. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model. Reported Earnings • Apr 06
Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2021 results: kr.0.052 loss per share (up from kr.0.19 loss in FY 2020). Revenue: kr.4.81m (up 23% from FY 2020). Net loss: kr.6.60m (loss narrowed 54% from FY 2020). Revenue exceeded analyst estimates by 32%. Earnings per share (EPS) missed analyst estimates by 26%. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth. Board Change • Dec 28
High number of new and inexperienced directors There are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Director Henrik Nielsen is the most experienced director on the board, commencing their role in 2019. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model. Reported Earnings • Sep 26
First half 2021 earnings released: kr.0.12 loss per share (vs kr.0.10 loss in 1H 2020) The company reported a decent first half result with improved revenues, although losses increased and control over costs was weaker. First half 2021 results: Revenue: kr.3.32m (up 103% from 1H 2020). Net loss: kr.12.8m (loss widened 108% from 1H 2020). Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings. Board Change • Sep 13
High number of new and inexperienced directors There are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Chief Accounting Officer & Director Peter Ekman is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors. Executive Departure • Sep 11
Chief Executive Officer Caspar Rose has left the company On the 7th of September, Caspar Rose's tenure as Chief Executive Officer of the company ended after less than a year in the role. As of June 2021, Caspar still personally held only 6.37k shares (kr5.7k worth at the time). Caspar is the only executive to leave the company over the last 12 months. The current median tenure of the management team is 3.67 years. Under Caspar's leadership, the company delivered a total shareholder return of -27%. Reported Earnings • Mar 26
Full year 2020 earnings released: kr.0.19 loss per share (vs kr.0.34 loss in FY 2019) The company reported a solid full year result with reduced losses, improved revenues and improved control over expenses. Full year 2020 results: Revenue: kr.3.92m (up 80% from FY 2019). Net loss: kr.14.2m (loss narrowed 13% from FY 2019). Over the last 3 years on average, earnings per share has increased by 57% per year but the company’s share price has fallen by 40% per year, which means it is significantly lagging earnings. Is New 90 Day High Low • Dec 16
New 90-day high: kr1.52 The company is up 7.0% from its price of kr1.42 on 17 September 2020. The Norwegian market is also up 7.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Entertainment industry, which is up 2.0% over the same period. Is New 90 Day High Low • Oct 29
New 90-day low: kr1.05 The company is down 50% from its price of kr2.08 on 30 July 2020. The Norwegian market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 10.0% over the same period. Is New 90 Day High Low • Oct 08
New 90-day low: kr1.15 The company is down 18% from its price of kr1.41 on 09 July 2020. The Norwegian market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 7.0% over the same period. Reported Earnings • Sep 21
First half earnings released Over the last 12 months the company has reported total losses of kr.15.3m, with losses narrowing by 3.7% from the prior year. Total revenue was kr.2.75m over the last 12 months, up 25% from the prior year. Is New 90 Day High Low • Sep 19
New 90-day low: kr1.34 The company is down 39% from its price of kr2.18 on 19 June 2020. The Norwegian market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 9.0% over the same period. 
