Kaldvik Valuation

Q: What is the Fair Price of KLDVK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

KLDVK (NOK28) is trading below our estimate of [[fair value]] (NOK446.17)

Is KLDVK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KLDVK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KLDVK (NOK28) is trading below our estimate of fair value (NOK446.17)

Significantly Below Fair Value: KLDVK is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KLDVK?

Key metric: As KLDVK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KLDVK. This is calculated by dividing KLDVK's market cap by their current earnings.
What is KLDVK's PE Ratio?
PE Ratio	39.4x
Earnings	NOK 86.96m
Market Cap	NOK 3.42b

KLDVK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	9.2x
Enterprise Value/EBITDA	21.1x
PEG Ratio	0.4x

Price to Earnings Ratio vs Peers

How does KLDVK's PE Ratio compare to its peers?

The above table shows the PE ratio for KLDVK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	64.9x
MAS Måsøval	8x	22.0%	NOK 3.4b
AKBM Aker BioMarine	173.4x	97.6%	NOK 5.0b
AFISH Arctic Fish Holding	68.8x	91.9%	NOK 2.2b
AUSS Austevoll Seafood	9.2x	8.9%	NOK 20.4b
KLDVK Kaldvik	39.4x	91.7%	NOK 3.4b

Price-To-Earnings vs Peers: KLDVK is good value based on its Price-To-Earnings Ratio (39.4x) compared to the peer average (64.9x).

Price to Earnings Ratio vs Industry

How does KLDVK's PE Ratio compare vs other companies in the European Food Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: KLDVK is expensive based on its Price-To-Earnings Ratio (39.4x) compared to the European Food industry average (13.2x).

Price to Earnings Ratio vs Fair Ratio

What is KLDVK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KLDVK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	39.4x
Fair PE Ratio	51.7x

Price-To-Earnings vs Fair Ratio: KLDVK is good value based on its Price-To-Earnings Ratio (39.4x) compared to the estimated Fair Price-To-Earnings Ratio (51.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Benchmark Holdings

UK£261.5m

Engages in the provision of technical services, products, and specialist knowledge that supports the development of food and farming industries.

BMK

UK£5.50

Lerøy Seafood Group

NOK 31.0b

Produces, processes, markets, sells, and distributes seafood products worldwide.

LSG

NOK 52.00

2.0%

22.2%

Aker BioMarine

NOK 5.0b

Engages in harvesting krill and supplies krill-derived products worldwide.

AKBM

NOK 57.10

11.5%

29.8%