Eidesvik Offshore Valuation

Q: What is the Fair Price of EIOF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

EIOF (NOK13.54) is trading below our estimate of [[fair value]] (NOK44.56)

Is EIOF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EIOF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EIOF (NOK13.54) is trading below our estimate of fair value (NOK44.56)

Significantly Below Fair Value: EIOF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EIOF?

Key metric: As EIOF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EIOF. This is calculated by dividing EIOF's market cap by their current earnings.
What is EIOF's PE Ratio?
PE Ratio	6.3x
Earnings	NOK 156.56m
Market Cap	NOK 988.19m

EIOF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.2x
Enterprise Value/EBITDA	6.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does EIOF's PE Ratio compare to its peers?

The above table shows the PE ratio for EIOF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18x
BBERG Beerenberg	9.3x	18.8%	NOK 1.0b
SDSD S.D. Standard ETC	20.2x	n/a	NOK 892.7m
ABL ABL Group	35.9x	68.0%	NOK 1.2b
PSE Petrolia	6.7x	n/a	NOK 342.4m
EIOF Eidesvik Offshore	6.3x	n/a	NOK 988.2m

Price-To-Earnings vs Peers: EIOF is good value based on its Price-To-Earnings Ratio (6.3x) compared to the peer average (18x).

Price to Earnings Ratio vs Industry

How does EIOF's PE Ratio compare vs other companies in the NO Energy Services Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
SEA1 Sea1 Offshore	1.5x	-37.0%	US$412.38m
AWDR Awilco Drilling	0.2x	n/a	US$31.01m
DWELLOP Dwellop	1x	n/a	US$1.28m

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: EIOF is good value based on its Price-To-Earnings Ratio (6.3x) compared to the Norwegian Energy Services industry average (9.3x).

Price to Earnings Ratio vs Fair Ratio

What is EIOF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EIOF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	6.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EIOF's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Sea1 Offshore

NOK 4.6b

Owns and operates offshore support vessels for the offshore energy service industry and offshore renewables market.

SEA1

NOK 29.75

13.8%

16.7%

Awilco LNG

NOK 563.3m

Owns and operates liquefied natural gas (LNG) vessels in Norway.

ALNG

NOK 4.25

-11.0%

-48.7%

Aker BP

NOK 146.6b

Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.

AKRBP

NOK 231.80

2.7%

-25.2%