This company listing is no longer active
DOF Group Future Growth
Future criteria checks 5/6
DOF Group is forecasted to grow earnings and revenue by 41.4% and 8% per annum respectively. EPS is expected to grow by 44.1%. Return on equity is forecast to be 25.4% in 3 years.
Key information
41.4%
Earnings growth rate
44.1%
EPS growth rate
Energy Services earnings growth | 30.7% |
Revenue growth rate | 8.0% |
Future return on equity | 25.4% |
Analyst coverage | Low |
Last updated | 14 Aug 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 12,794 | 3,089 | 2,253 | 3,890 | 2 |
12/31/2024 | 12,204 | 2,620 | 1,891 | 3,434 | 2 |
12/31/2023 | 11,274 | 1,722 | -97 | 2,141 | 2 |
3/31/2023 | 10,078 | 56 | 1,135 | 2,005 | N/A |
12/31/2022 | 9,257 | 865 | 1,565 | 2,285 | N/A |
9/30/2022 | 8,105 | -1,263 | 1,053 | 1,702 | N/A |
6/30/2022 | 7,377 | -883 | 933 | 1,602 | N/A |
3/31/2022 | 6,921 | 984 | 596 | 1,249 | N/A |
12/31/2021 | 6,345 | -627 | 535 | 1,282 | N/A |
9/30/2021 | 6,035 | -79 | 207 | 875 | N/A |
6/30/2021 | 6,004 | -367 | 460 | 1,023 | N/A |
3/31/2021 | 5,742 | -1,610 | 936 | 1,314 | N/A |
12/31/2020 | 6,229 | -4,517 | 1,187 | 1,486 | N/A |
9/30/2020 | 6,493 | -5,651 | 1,377 | 1,607 | N/A |
6/30/2020 | 6,538 | -6,998 | 948 | 1,246 | N/A |
3/31/2020 | 6,626 | -6,449 | 721 | 1,212 | N/A |
12/31/2019 | 6,276 | -2,480 | 409 | 919 | N/A |
9/30/2019 | 6,123 | -2,597 | 346 | 957 | N/A |
6/30/2019 | 5,900 | -1,079 | 141 | 710 | N/A |
3/31/2019 | 5,941 | -1,372 | 66 | 578 | N/A |
12/31/2018 | 6,051 | -1,267 | 191 | 701 | N/A |
9/30/2018 | 6,374 | -1,332 | 90 | 584 | N/A |
6/30/2018 | 6,439 | -1,206 | 148 | 670 | N/A |
3/31/2018 | 6,573 | -1,018 | -248 | 700 | N/A |
12/31/2017 | 6,665 | -1,243 | -121 | 746 | N/A |
9/30/2017 | 6,649 | -1,106 | -71 | 854 | N/A |
6/30/2017 | 6,972 | -515 | 464 | 1,327 | N/A |
3/31/2017 | 7,619 | -306 | 75 | 1,482 | N/A |
12/31/2016 | 8,134 | 60 | N/A | 1,684 | N/A |
9/30/2016 | 8,842 | 444 | N/A | 1,989 | N/A |
6/30/2016 | 9,694 | -322 | N/A | 1,952 | N/A |
3/31/2016 | 9,978 | -248 | N/A | 2,300 | N/A |
12/31/2015 | 10,291 | -443 | N/A | 2,016 | N/A |
9/30/2015 | 10,557 | -568 | N/A | 1,934 | N/A |
6/30/2015 | 10,435 | -220 | N/A | 1,687 | N/A |
3/31/2015 | 10,456 | -194 | N/A | 1,082 | N/A |
12/31/2014 | 10,196 | 81 | N/A | 1,255 | N/A |
9/30/2014 | 10,077 | 393 | N/A | 1,210 | N/A |
6/30/2014 | 9,946 | 412 | N/A | 1,544 | N/A |
3/31/2014 | 9,657 | 61 | N/A | 1,542 | N/A |
12/31/2013 | 9,415 | -191 | N/A | 1,338 | N/A |
9/30/2013 | 8,844 | -180 | N/A | 1,171 | N/A |
6/30/2013 | 8,415 | -150 | N/A | 596 | N/A |
3/31/2013 | 8,154 | -184 | N/A | 615 | N/A |
12/31/2012 | 8,136 | 113 | N/A | 1,182 | N/A |
9/30/2012 | 7,936 | 90 | N/A | 999 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DOF's forecast earnings growth (41.4% per year) is above the savings rate (1.5%).
Earnings vs Market: DOF's earnings (41.4% per year) are forecast to grow faster than the Norwegian market (6.1% per year).
High Growth Earnings: DOF's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DOF's revenue (8% per year) is forecast to grow faster than the Norwegian market (-1.1% per year).
High Growth Revenue: DOF's revenue (8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DOF's Return on Equity is forecast to be high in 3 years time (25.4%)