NRC Group Future Growth

Future criteria checks 4/6

NRC Group is forecast to grow earnings and revenue by 104.4% and 3.6% per annum respectively. EPS is expected to grow by 106.3% per annum. Return on equity is forecast to be 4.1% in 3 years.

Key information

104.4%

Earnings growth rate

106.3%

EPS growth rate

Construction earnings growth	37.0%
Revenue growth rate	3.6%
Future return on equity	4.1%
Analyst coverage	Low
Last updated	02 Dec 2024

Recent future growth updates

kr15.00: That's What Analysts Think NRC Group ASA (OB:NRC) Is Worth After Its Latest Results

Mar 02

Recent updates

kr15.00: That's What Analysts Think NRC Group ASA (OB:NRC) Is Worth After Its Latest Results

Mar 02

Does NRC Group (OB:NRC) Have A Healthy Balance Sheet?

Jun 07

Shareholders Will Be Pleased With The Quality of NRC Group's (OB:NRC) Earnings

Aug 26

Is NRC Group (OB:NRC) A Risky Investment?

Sep 04

Is NRC Group (OB:NRC) Using Debt In A Risky Way?

Apr 12

NRC Group ASA (OB:NRC) Insiders Increased Their Holdings

Mar 16

NRC Group's (OB:NRC) Stock Price Has Reduced 70% In The Past Three Years

Feb 18

Is NRC Group ASA's (OB:NRC) Shareholder Ownership Skewed Towards Insiders?

Jan 25

Earnings and Revenue Growth Forecasts

OB:NRC - Analysts future estimates and past financials data (NOK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,395	108	328	338	2
12/31/2025	7,016	51	204	229	2
12/31/2024	6,665	-880	10	66	2
9/30/2024	6,956	-893	95	139	N/A
6/30/2024	6,697	-835	152	199	N/A
3/31/2024	6,747	-12	269	298	N/A
12/31/2023	6,732	38	341	376	N/A
9/30/2023	6,887	-349	189	230	N/A
6/30/2023	7,030	-351	260	314	N/A
3/31/2023	7,145	-357	68	118	N/A
12/31/2022	7,030	-363	188	235	N/A
9/30/2022	6,676	22	186	224	N/A
6/30/2022	6,387	33	340	366	N/A
3/31/2022	6,004	1	387	410	N/A
12/31/2021	5,957	-26	333	358	N/A
9/30/2021	5,934	-37	280	308	N/A
6/30/2021	6,192	-55	171	200	N/A
3/31/2021	6,324	-58	247	276	N/A
12/31/2020	6,449	-61	282	316	N/A
9/30/2020	6,533	-129	288	334	N/A
6/30/2020	6,427	-120	137	179	N/A
3/31/2020	6,317	-113	113	160	N/A
12/31/2019	6,193	-153	31	71	N/A
9/30/2019	5,501	-118	169	195	N/A
6/30/2019	4,502	-135	210	232	N/A
3/31/2019	3,778	-100	228	243	N/A
12/31/2018	3,176	N/A	192	206	N/A
9/30/2018	2,880	140	110	126	N/A
6/30/2018	2,806	175	N/A	146	N/A
3/31/2018	2,560	155	N/A	123	N/A
12/31/2017	2,373	163	N/A	133	N/A
9/30/2017	2,251	104	N/A	39	N/A
6/30/2017	2,074	80	N/A	113	N/A
3/31/2017	1,996	68	N/A	104	N/A
12/31/2016	1,975	67	N/A	147	N/A
9/30/2016	1,693	59	N/A	128	N/A
6/30/2016	1,388	32	N/A	24	N/A
3/31/2016	979	49	N/A	32	N/A
12/31/2015	678	52	N/A	34	N/A
9/30/2015	462	33	N/A	11	N/A
6/30/2015	246	26	N/A	10	N/A
3/31/2015	223	5	N/A	-1	N/A
12/31/2014	246	4	N/A	-3	N/A
9/30/2014	226	-3	N/A	1	N/A
6/30/2014	227	-36	N/A	-4	N/A
3/31/2014	225	-45	N/A	4	N/A
12/31/2013	220	-52	N/A	10	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NRC is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.4%).

Earnings vs Market: NRC is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: NRC is expected to become profitable in the next 3 years.

Revenue vs Market: NRC's revenue (3.6% per year) is forecast to grow faster than the Norwegian market (2.2% per year).

High Growth Revenue: NRC's revenue (3.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NRC's Return on Equity is forecast to be low in 3 years time (4.1%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 04:21
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NRC Group ASA is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Glenn Kringhaug	ABG Sundal Collier
Martin Hoff	Arctic Securities ASA
Chr. Frederik Lunde	Carnegie Investment Bank AB

NRC Group Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates upgraded to kr8.48 loss

Price target decreased by 33% to kr10.00

Consensus EPS estimates fall by 121%

Price target decreased by 13% to kr14.00

Consensus EPS estimates increase by 189%

kr15.00: That's What Analysts Think NRC Group ASA (OB:NRC) Is Worth After Its Latest Results

Recent updates

NRC Group ASA (OB:NRC) Shares Fly 36% But Investors Aren't Buying For Growth

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

NRC Group ASA has completed a Follow-on Equity Offering in the amount of NOK 50 million.

NRC Group ASA, Annual General Meeting, May 08, 2025

NRC Group ASA to Report First Half, 2025 Results on Aug 13, 2025

NRC Group ASA to Report First Half, 2025 Results on Aug 14, 2025

New major risk - Shareholder dilution

Consensus EPS estimates upgraded to kr8.48 loss

NRC Group ASA has filed a Follow-on Equity Offering in the amount of NOK 200 million.

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target decreased by 33% to kr10.00

Returns Are Gaining Momentum At NRC Group (OB:NRC)

Now 22% undervalued after recent price drop

Consensus EPS estimates fall by 121%

NRC Group ASA's (OB:NRC) Revenues Are Not Doing Enough For Some Investors

Price target decreased by 13% to kr14.00

Now 26% overvalued after recent price rise

Now 20% overvalued after recent price rise

Calculating The Fair Value Of NRC Group ASA (OB:NRC)

Chief Executive Officer recently bought kr204k worth of stock

Insufficient new directors

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus EPS estimates increase by 189%

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

NRC Group ASA Announces CFO Changes, Effective from 1 August 2024

Chief Executive Officer recently bought kr102k worth of stock

kr15.00: That's What Analysts Think NRC Group ASA (OB:NRC) Is Worth After Its Latest Results

Full year 2023 earnings released: EPS: kr0.52 (vs kr4.98 loss in FY 2022)

New major risk - Revenue and earnings growth

NRC Group ASA, Annual General Meeting, May 08, 2024

Forecast breakeven date pushed back to 2024

NRC Group ASA to Report Q4, 2023 Results on Feb 27, 2025

NRC Group ASA to Report Q4, 2023 Results on Feb 27, 2024

Third quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

NRC Group ASA Provides Earnings Guidance for the Year 2023

New major risk - Revenue and earnings growth

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

NRC Group ASA Announces Chief Executive Officer Changes

Does NRC Group (OB:NRC) Have A Healthy Balance Sheet?

First quarter 2023 earnings: Revenues exceed analyst expectations

Full year 2022 earnings: EPS misses analyst expectations

NRC Group ASA Provides Earnings Guidance for the Fourth Quarter and Full Year 2022

Norva24 Group AB (Publ) (OM:NORVA) acquired Septik Tank Co As and Nrc Gravco As from NRC Group ASA (OB:NRC).

Norva24 Group AB (Publ) (OM:NORVA) agreed to acquire Septik Tank Co As/Nrc Gravco As from NRC Group ASA (OB:NRC).

NRC Group ASA to Report Q1, 2023 Results on May 24, 2023

Price target decreased to kr27.50

Third quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target decreased to kr27.50

Shareholders Will Be Pleased With The Quality of NRC Group's (OB:NRC) Earnings

Director recently bought kr310k worth of stock

Price target decreased to kr26.63

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus forecasts updated

Independent Director recently bought kr96k worth of stock

Executive VP & MD of NRC Group Norway recently bought kr483k worth of stock

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to kr30.00

Chief Executive Officer recently bought kr288k worth of stock

Chairman of Board recently bought kr300k worth of stock

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

NRC Group ASA Provides Earnings Guidance for the Year 2022

Third quarter 2021 earnings released: EPS kr0.80 (vs kr0.55 in 3Q 2020)

Price target increased to kr27.30

Chairman of Board recently bought kr325k worth of stock

Is NRC Group (OB:NRC) A Risky Investment?

Second quarter 2021 earnings released: kr0.014 loss per share (vs kr0.06 loss in 2Q 2020)

Independent Chairman of the Board Helge Midttun has left the company

First quarter 2021 earnings released: kr1.03 loss per share (vs kr1.28 loss in 1Q 2020)

Is NRC Group (OB:NRC) Using Debt In A Risky Way?