Inin Group Valuation

Q: What is the Fair Price of ININ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ININ (NOK3.35) is trading above our estimate of [[fair value]] (NOK2.19)

Is ININ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ININ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ININ (NOK3.35) is trading above our estimate of fair value (NOK2.19)

Significantly Below Fair Value: ININ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ININ?

Key metric: As ININ is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ININ. This is calculated by dividing ININ's market cap by their current revenue.
What is ININ's PS Ratio?
PS Ratio	0.3x
Sales	NOK 1.52b
Market Cap	NOK 430.25m

ININ key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	-158.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does ININ's PS Ratio compare to its peers?

The above table shows the PS ratio for ININ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.7x
ARGEO Argeo	1.7x	27.5%	NOK 598.7m
OSUN Ocean Sun	11.4x	n/a	NOK 78.7m
NRC NRC Group	0.09x	3.1%	NOK 656.9m
IWS Integrated Wind Solutions	5.6x	35.2%	NOK 1.9b
ININ Inin Group	0.3x	10.5%	NOK 430.2m

Price-To-Sales vs Peers: ININ is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (4.7x).

Price to Sales Ratio vs Industry

How does ININ's PS Ratio compare vs other companies in the European Construction Industry?

13 Companies	Price / Sales	Estimated Growth	Market Cap

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: ININ is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Construction industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is ININ's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ININ PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	1.1x

Price-To-Sales vs Fair Ratio: ININ is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (1.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Zaptec

NOK 802.6m

Engages in the development and sale of chargers, charging systems, and services for electric car charging in Norway, Sweden, Switzerland, Denmark, Iceland, rest of Europe, and internationally.

ZAP

NOK 9.19

4.8%

-43.9%

Hexagon Composites

NOK 9.3b

Engages in the manufacture and sale of composite pressure cylinders and fuel systems for alternative fuels worldwide.

HEX

NOK 44.30

-4.1%

71.7%

Veidekke

NOK 18.1b

Operates as a construction and property development company in Norway, Sweden, and Denmark.

VEI

NOK 133.80

0.1%

32.7%