Envipco Holding Future Growth

Future criteria checks 6/6

Envipco Holding is forecast to grow earnings and revenue by 105% and 37.1% per annum respectively. EPS is expected to grow by 95.2% per annum. Return on equity is forecast to be 29.9% in 3 years.

Key information

105.0%

Earnings growth rate

95.2%

EPS growth rate

Machinery earnings growth	35.1%
Revenue growth rate	37.1%
Future return on equity	29.9%
Analyst coverage	Low
Last updated	11 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OB:ENVIP - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	249	34	17	33	3
12/31/2025	169	18	4	19	3
12/31/2024	114	2	-8	1	3
9/30/2024	117	2	2	11	N/A
6/30/2024	115	5	-5	2	N/A
3/31/2024	105	4	11	19	N/A
12/31/2023	88	1	-5	3	N/A
9/30/2023	66	-5	-17	-8	N/A
6/30/2023	57	-7	-18	-9	N/A
3/31/2023	56	-5	-33	-24	N/A
12/31/2022	56	-4	-10	-2	N/A
9/30/2022	55	-3	-13	-9	N/A
6/30/2022	48	-3	-13	-9	N/A
3/31/2022	41	-3	-9	-5	N/A
12/31/2021	38	1	-4	0	N/A
9/30/2021	34	1	0	4	N/A
6/30/2021	34	3	4	8	N/A
3/31/2021	31	2	5	9	N/A
12/31/2020	31	-2	-4	0	N/A
9/30/2020	31	-3	-4	0	N/A
6/30/2020	32	-4	-5	-2	N/A
3/31/2020	36	-2	-6	-3	N/A
12/31/2019	36	-2	-3	1	N/A
9/30/2019	36	-1	-2	1	N/A
6/30/2019	37	0	-2	1	N/A
3/31/2019	37	1	1	4	N/A
12/31/2018	35	2	1	5	N/A
9/30/2018	36	-1	1	5	N/A
6/30/2018	33	-2	N/A	6	N/A
3/31/2018	34	-3	N/A	4	N/A
12/31/2017	34	-3	N/A	3	N/A
9/30/2017	33	4	N/A	4	N/A
6/30/2017	35	4	N/A	5	N/A
3/31/2017	33	5	N/A	4	N/A
12/31/2016	33	5	N/A	5	N/A
9/30/2016	34	2	N/A	3	N/A
6/30/2016	32	3	N/A	3	N/A
3/31/2016	31	2	N/A	3	N/A
12/31/2015	30	1	N/A	4	N/A
9/30/2015	27	0	N/A	3	N/A
6/30/2015	25	-1	N/A	-2	N/A
3/31/2015	22	3	N/A	3	N/A
12/31/2014	22	8	N/A	8	N/A
9/30/2014	23	7	N/A	6	N/A
6/30/2014	22	6	N/A	8	N/A
3/31/2014	23	1	N/A	2	N/A
12/31/2013	23	-3	N/A	-4	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ENVIP's forecast earnings growth (105% per year) is above the savings rate (2.4%).

Earnings vs Market: ENVIP's earnings (105% per year) are forecast to grow faster than the Norwegian market (9.6% per year).

High Growth Earnings: ENVIP's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ENVIP's revenue (37.1% per year) is forecast to grow faster than the Norwegian market (2.2% per year).

High Growth Revenue: ENVIP's revenue (37.1% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ENVIP's Return on Equity is forecast to be high in 3 years time (29.9%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/26 00:09
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Envipco Holding N.V. is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Fabian Jorgensen	Carnegie Investment Bank AB
Elliott Geoffrey Jones	Danske Bank
Martijn den Drijver	NIBC Bank N.V. (ESN)

Envipco Holding Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Envipco Holding N.V. Provides Revenue Guidance for Second Half of 2023

Recent updates

Less than half of directors are independent

Envipco Holding N.V. Approves Board Appointments

Envipco Holding N.V. (ENXTAM:ENVI) acquired Sensibin Limited for €8 million.

First quarter 2024 earnings released

Envipco Holding N.V. to Report Q4, 2024 Results on Mar 05, 2025

Envipco Holding N.V. has completed a Follow-on Equity Offering in the amount of NOK 300 million.

Full year 2023 earnings released: EPS: €0.027 (vs €0.091 loss in FY 2022)

New minor risk - Share price stability

Envipco Technology Enables Hungary DRS to Go-Live

Envipco Holding N.V. to Report Q2, 2024 Results on Aug 20, 2024

Third quarter 2023 earnings released: EPS: €0.033 (vs €0.011 loss in 3Q 2022)

Envipco Holding Announces CFO Changes

CEO & Executive Director recently bought kr344k worth of stock

Envipco Holding N.V. Provides Revenue Guidance for Second Half of 2023

New major risk - Share price stability

First quarter 2023 earnings released: €0.056 loss per share (vs €0.029 loss in 1Q 2022)

New major risk - Financial position

Full year 2022 earnings released: €0.091 loss per share (vs €0.013 profit in FY 2021)

Envipco Holding N.V., Annual General Meeting, Aug 15, 2023

Less than half of directors are independent

Full year 2022 earnings released: €0.094 loss per share (vs €0.013 profit in FY 2021)

Envipco Holding N.V. to Report Q4, 2022 Results on Feb 23, 2023

Envipco Holding N.V. has completed a Follow-on Equity Offering in the amount of €14.999998 million.

Non-Executive Chairman of the Board recently bought kr752k worth of stock

Third quarter 2022 earnings released: €0.011 loss per share (vs €0.009 loss in 3Q 2021)

Envipco Holding N.V. to Report Q3, 2022 Results on Nov 24, 2022

Less than half of directors are independent

Second quarter 2022 earnings released: €0.01 loss per share (vs €0.002 loss in 2Q 2021)

Envipco Holding N.V. to Report Q2, 2022 Results on Aug 25, 2022

Less than half of directors are independent

Envipco Holding N.V. Announces Election of Ms. Ann Cormack as Non-Executive Member of the Board of Directors

Less than half of directors are independent

First quarter 2022 earnings released: €0.029 loss per share (vs €0.046 profit in 1Q 2021)

Envipco Holding N.V., Annual General Meeting, Jun 28, 2022

Investor sentiment deteriorated over the past week

Less than half of directors are independent

Full year 2021 earnings: EPS in line with expectations, revenues disappoint

Chairman of the Board recently sold kr6.4m worth of stock

Third quarter 2021 earnings released: €0.009 loss per share (vs €0.03 profit in 3Q 2020)

Investor sentiment improved over the past week

President & COO recently bought kr15m worth of stock

Investor sentiment improved over the past week

Second quarter 2021 earnings released: €0.002 loss per share (vs €0.03 loss in 2Q 2020)

First quarter 2021 earnings released: EPS €0.46 (vs €0.40 loss in 1Q 2020)

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources