Inari Amertron Berhad

KLSE:INARI Stock Report

Market Cap: RM 8.9b

Inari Amertron Berhad Valuation

Is INARI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INARI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RM 0.95
Fair Value
148.5% overvalued intrinsic discount
20
Number of Analysts

Below Fair Value: INARI (MYR2.36) is trading above our estimate of fair value (MYR0.95)

Significantly Below Fair Value: INARI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INARI?

Key metric: As INARI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INARI. This is calculated by dividing INARI's market cap by their current earnings.
What is INARI's PE Ratio?
PE Ratio40.9x
EarningsRM 218.75m
Market CapRM 8.94b

Price to Earnings Ratio vs Peers

How does INARI's PE Ratio compare to its peers?

The above table shows the PE ratio for INARI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average75.4x
MPI Malaysian Pacific Industries Berhad
40.8x9.18%RM 6.3b
UNISEM Unisem (M) Berhad
113.5x49.29%RM 5.7b
D&O D & O Green Technologies Berhad
113.5x53.31%RM 2.3b
EDELTEQ Edelteq Holdings Berhad
33.6xn/aRM 242.3m
INARI Inari Amertron Berhad
40.9x15.27%RM 8.9b

Price-To-Earnings vs Peers: INARI is good value based on its Price-To-Earnings Ratio (40.9x) compared to the peer average (75.4x).

Price to Earnings Ratio vs Industry

How does INARI's PE Ratio compare vs other companies in the Asian Semiconductor Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
INARI 40.9xIndustry Avg. 39.1xNo. of Companies57PE020406080100+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INARI is expensive based on its Price-To-Earnings Ratio (40.9x) compared to the Asian Semiconductor industry average (38.2x).

Price to Earnings Ratio vs Fair Ratio

What is INARI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INARI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.9x
Fair PE Ratio47.3x

Price-To-Earnings vs Fair Ratio: INARI is good value based on its Price-To-Earnings Ratio (40.9x) compared to the estimated Fair Price-To-Earnings Ratio (47.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INARI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 2.36
RM 2.20
-6.61%
13.88%RM 2.79RM 1.50n/a20
Oct ’26RM 2.11
RM 2.20
+4.45%
13.88%RM 2.79RM 1.50n/a20
Sep ’26RM 2.03
RM 2.18
+7.49%
15.00%RM 2.79RM 1.50n/a20
Aug ’26RM 2.13
RM 2.21
+3.87%
17.58%RM 3.00RM 1.50n/a20
Jul ’26RM 2.01
RM 2.21
+10.07%
17.58%RM 3.00RM 1.50n/a20
Jun ’26RM 1.92
RM 2.31
+20.14%
21.56%RM 3.70RM 1.50n/a21
May ’26RM 1.92
RM 2.52
+31.45%
22.46%RM 3.70RM 1.50n/a21
Apr ’26RM 2.03
RM 2.72
+33.76%
16.73%RM 3.70RM 2.05n/a21
Mar ’26RM 2.07
RM 2.80
+35.10%
15.85%RM 3.70RM 2.05n/a21
Feb ’26RM 2.53
RM 3.27
+29.10%
15.35%RM 4.21RM 2.40n/a21
Jan ’26RM 3.06
RM 3.27
+6.74%
15.35%RM 4.21RM 2.40n/a21
Dec ’25RM 2.76
RM 3.40
+23.30%
14.18%RM 4.36RM 2.69n/a19
Nov ’25RM 2.86
RM 3.66
+27.97%
14.78%RM 4.78RM 2.80n/a19
Oct ’25RM 3.00
RM 3.71
+23.61%
14.57%RM 4.78RM 2.85RM 2.1119
Sep ’25RM 3.15
RM 3.72
+18.15%
14.18%RM 4.78RM 2.85RM 2.0319
Aug ’25RM 3.78
RM 3.79
+0.17%
14.37%RM 4.78RM 2.85RM 2.1319
Jul ’25RM 3.69
RM 3.66
-0.75%
14.85%RM 4.78RM 2.75RM 2.0118
Jun ’25RM 3.25
RM 3.55
+9.28%
11.82%RM 4.30RM 2.75RM 1.9218
May ’25RM 3.09
RM 3.46
+11.96%
9.02%RM 4.05RM 2.85RM 1.9218
Apr ’25RM 3.17
RM 3.45
+8.96%
9.34%RM 4.05RM 2.80RM 2.0318
Mar ’25RM 3.11
RM 3.45
+10.86%
9.23%RM 4.05RM 2.80RM 2.0718
Feb ’25RM 3.18
RM 3.44
+8.23%
10.59%RM 4.17RM 2.60RM 2.5318
Jan ’25RM 3.01
RM 3.40
+13.05%
10.93%RM 4.17RM 2.60RM 3.0618
Dec ’24RM 2.89
RM 3.33
+15.10%
13.28%RM 4.17RM 2.25RM 2.7619
Nov ’24RM 2.82
RM 3.38
+19.71%
13.94%RM 4.17RM 2.25RM 2.8619
Oct ’24RM 2.90
RM 3.35
+15.59%
14.76%RM 4.17RM 2.25RM 3.0019
RM 2.2
Fair Value
7.1% overvalued intrinsic discount
20
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/07 22:54
End of Day Share Price 2025/10/07 00:00
Earnings2025/06/30
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Inari Amertron Berhad is covered by 32 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kevin LowAffin Hwang Investment Bank
Jia Hui TanAmInvestment Bank Berhad
null nullBIMB Securities Sdn. Bhd