Bermaz Auto Berhad Future Growth

Future criteria checks 2/6

Bermaz Auto Berhad is forecast to grow earnings and revenue by 7.3% and 2.9% per annum respectively. EPS is expected to grow by 3.2% per annum. Return on equity is forecast to be 29.7% in 3 years.

Key information

7.3%

Earnings growth rate

3.2%

EPS growth rate

Specialty Retail earnings growth	14.1%
Revenue growth rate	2.9%
Future return on equity	29.7%
Analyst coverage	Good
Last updated	19 Dec 2024

Recent future growth updates

Bermaz Auto Berhad Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Jun 14

Recent updates

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Have More To Worry About Than Only Soft Earnings

Dec 19

Capital Allocation Trends At Bermaz Auto Berhad (KLSE:BAUTO) Aren't Ideal

Oct 23

Bermaz Auto Berhad's (KLSE:BAUTO) Upcoming Dividend Will Be Larger Than Last Year's

Jul 12

Investors Shouldn't Be Too Comfortable With Bermaz Auto Berhad's (KLSE:BAUTO) Earnings

Jun 19

Bermaz Auto Berhad Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Jun 14

Additional Considerations Required While Assessing Bermaz Auto Berhad's (KLSE:BAUTO) Strong Earnings

Dec 19

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.05

Sep 14

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.045

Apr 04

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Mar 15

Does Bermaz Auto Berhad (KLSE:BAUTO) Have A Healthy Balance Sheet?

Dec 09

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.03

Sep 14

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Mar 27

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Jan 04

Is Bermaz Auto Berhad (KLSE:BAUTO) Expensive For A Reason? A Look At Its Intrinsic Value

Mar 26

Should We Be Excited About The Trends Of Returns At Bermaz Auto Berhad (KLSE:BAUTO)?

Mar 13

Are Poor Financial Prospects Dragging Down Bermaz Auto Berhad (KLSE:BAUTO Stock?

Feb 26

These 4 Measures Indicate That Bermaz Auto Berhad (KLSE:BAUTO) Is Using Debt Reasonably Well

Feb 13

At RM1.36, Is Bermaz Auto Berhad (KLSE:BAUTO) Worth Looking At Closely?

Feb 01

What You Need To Know About Bermaz Auto Berhad's (KLSE:BAUTO) Investor Composition

Jan 20

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Are Down 40% On Their Shares

Jan 07

Bermaz Auto Berhad (KLSE:BAUTO) Shares Could Be 32% Above Their Intrinsic Value Estimate

Dec 26

Are Bermaz Auto Berhad's (KLSE:BAUTO) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Dec 14

Earnings and Revenue Growth Forecasts

KLSE:BAUTO - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
4/30/2027	3,533	320	235	284	9
4/30/2026	3,480	288	350	301	13
4/30/2025	3,332	269	297	358	13
10/31/2024	3,308	266	110	127	N/A
7/31/2024	3,668	316	167	181	N/A
4/30/2024	3,911	346	188	202	N/A
1/31/2024	4,058	364	270	276	N/A
10/31/2023	4,137	380	193	199	N/A
7/31/2023	3,913	356	197	203	N/A
4/30/2023	3,541	306	103	113	N/A
1/31/2023	3,372	281	286	301	N/A
10/31/2022	3,019	235	345	363	N/A
7/31/2022	2,720	195	337	354	N/A
4/30/2022	2,324	155	281	293	N/A
1/31/2022	2,069	144	114	122	N/A
10/31/2021	2,044	136	172	176	N/A
7/31/2021	2,160	135	269	272	N/A
4/30/2021	2,288	134	451	455	N/A
1/31/2021	1,942	70	331	336	N/A
10/31/2020	1,812	64	114	124	N/A
7/31/2020	1,669	60	-20	-8	N/A
4/30/2020	1,755	101	-163	-147	N/A
1/31/2020	2,026	157	-144	-124	N/A
10/31/2019	2,336	211	21	41	N/A
7/31/2019	2,570	264	80	98	N/A
4/30/2019	2,520	264	234	249	N/A
1/31/2019	2,524	262	431	436	N/A
10/31/2018	2,306	222	430	431	N/A
7/31/2018	2,087	170	N/A	395	N/A
4/30/2018	1,993	140	N/A	200	N/A
1/31/2018	1,777	104	N/A	193	N/A
10/31/2017	1,556	88	N/A	97	N/A
7/31/2017	1,558	97	N/A	-3	N/A
4/30/2017	1,660	118	N/A	22	N/A
1/31/2017	1,823	148	N/A	-13	N/A
10/31/2016	2,007	164	N/A	113	N/A
7/31/2016	2,076	187	N/A	208	N/A
4/30/2016	2,095	198	N/A	242	N/A
1/31/2016	2,002	199	N/A	166	N/A
10/31/2015	1,869	204	N/A	103	N/A
7/31/2015	1,835	208	N/A	158	N/A
4/30/2015	1,830	212	N/A	223	N/A
1/31/2015	1,802	207	N/A	216	N/A
10/31/2014	1,757	191	N/A	159	N/A
7/31/2014	1,530	161	N/A	56	N/A
4/30/2014	1,451	131	N/A	85	N/A
1/31/2014	1,462	108	N/A	238	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BAUTO's forecast earnings growth (7.3% per year) is above the savings rate (3.6%).

Earnings vs Market: BAUTO's earnings (7.3% per year) are forecast to grow slower than the MY market (10.3% per year).

High Growth Earnings: BAUTO's earnings are forecast to grow, but not significantly.

Revenue vs Market: BAUTO's revenue (2.9% per year) is forecast to grow slower than the MY market (6.3% per year).

High Growth Revenue: BAUTO's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BAUTO's Return on Equity is forecast to be high in 3 years time (29.7%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/21 20:53
End of Day Share Price	2024/12/20 00:00
Earnings	2024/10/31
Annual Earnings	2024/04/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bermaz Auto Berhad is covered by 22 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Afifah Ishak	Affin Hwang Investment Bank
Jake Hui Yap	AmInvestment Bank Berhad
null null	BIMB Securities Sdn. Bhd

Bermaz Auto Berhad Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 12%

Price target decreased by 11% to RM2.46

Bermaz Auto Berhad Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Consensus EPS estimates increase by 17%

Price target increased by 7.5% to RM2.95

Price target increased to RM2.35

Recent updates

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Have More To Worry About Than Only Soft Earnings

Consensus EPS estimates fall by 12%

Price target decreased by 11% to RM2.46

Second quarter 2025 earnings released

First quarter dividend of RM0.07 announced

Bermaz Auto Berhad Announces Special Dividend for the Financial Year End 30 April 2025, Payable on December 30, 2024

Capital Allocation Trends At Bermaz Auto Berhad (KLSE:BAUTO) Aren't Ideal

Now 22% overvalued

Upcoming dividend of RM0.035 per share

Now 21% overvalued

First quarter dividend reduced to RM0.035

Bermaz Auto Berhad Announces First Interim Dividend for the Financial Year Ending April 30, 2025, Payable on November 6, 2024

Full year 2024 earnings: EPS exceeds analyst expectations

Now 23% overvalued after recent price rise

Bermaz Auto Berhad, Annual General Meeting, Oct 08, 2024

Bermaz Auto Berhad's (KLSE:BAUTO) Upcoming Dividend Will Be Larger Than Last Year's

Upcoming dividend of RM0.12 per share

Investors Shouldn't Be Too Comfortable With Bermaz Auto Berhad's (KLSE:BAUTO) Earnings

Bermaz Auto Berhad Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Fourth quarter dividend increased to RM0.12

Bermaz Auto Berhad Announces Fourth Interim Dividend for the Year Ending 30 April 2024, Payable on 02 August 2024

Full year 2024 earnings released: EPS: RM0.30 (vs RM0.26 in FY 2023)

Upcoming dividend of RM0.043 per share

Third quarter dividend of RM0.043 announced

Third quarter 2024 earnings released: EPS: RM0.06 (vs RM0.075 in 3Q 2023)

Upcoming dividend of RM0.05 per share at 11% yield

Additional Considerations Required While Assessing Bermaz Auto Berhad's (KLSE:BAUTO) Strong Earnings

Second quarter 2024 earnings released: EPS: RM0.077 (vs RM0.057 in 2Q 2023)

Bermaz Auto Berhad Announces Second Interim Dividend, Payable on 05 January 2024

Insufficient new directors

Upcoming dividend of RM0.05 per share at 9.7% yield

Consensus EPS estimates increase by 17%

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.05

Price target increased by 7.5% to RM2.95

Bermaz Auto Berhad Declares First Interim Dividend for the Financial Year Ending 30 April 2024, Payable on 3 November 2023

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Bermaz Auto Berhad, Annual General Meeting, Oct 05, 2023

Upcoming dividend of RM0.11 per share at 9.7% yield

Bermaz Auto Berhad Announces the Re-Designation of Dato' Wan Kamaruzaman Bin Wan Ahmad as Member of Non Independent and Non Executive Nomination and Remuneration Committee

New major risk - Earnings quality

Bermaz Auto Berhad Announces Fourth Interim Dividend for the Financial Year Ending 30 April 2023, Payable on 04 Aug, 2023

Full year 2023 earnings released: EPS: RM0.26 (vs RM0.13 in FY 2022)

Upcoming dividend of RM0.045 per share at 5.6% yield

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.045

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Third quarter 2023 earnings released: EPS: RM0.075 (vs RM0.035 in 3Q 2022)

Price target increased to RM2.35

Upcoming dividend of RM0.035 per share

Bermaz Auto Berhad Announces Second Interim Dividend for the Financial Year Ending 30 April 2023, Payable on 06 Jan 2023

Does Bermaz Auto Berhad (KLSE:BAUTO) Have A Healthy Balance Sheet?

Now 21% undervalued

Upcoming dividend of RM0.03 per share

Now 20% undervalued

Bermaz Auto Berhad (KLSE:BAUTO) Is Increasing Its Dividend To MYR0.03

Bermaz Auto Berhad Declares First Interim Dividend for the Financial Year Ending 30 Apr. 2023, Payable on 04 Nov. 2022

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Bermaz Auto Berhad, Annual General Meeting, Oct 06, 2022

Upcoming dividend of RM0.045 per share

Bermaz Auto Berhad Declares Fourth Single-Tier Interim Dividend for the Financial Year Ended 30 April 2022, Payable on 4 August 2022

Price target increased to RM2.14

Now 23% undervalued

Upcoming dividend of RM0.022 per share

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Third quarter 2022 earnings: Revenues exceed analyst expectations

Upcoming dividend of RM0.015 per share

Bermaz Auto Berhad's (KLSE:BAUTO) Shareholders Will Receive A Bigger Dividend Than Last Year

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Bermaz Auto Berhad (KLSE:BAUTO) Is Paying Out A Larger Dividend Than Last Year

Full year 2021 earnings released: EPS RM0.12 (vs RM0.087 in FY 2020)