IGB Real Estate Investment Trust

KLSE:IGBREIT Stock Report

Market Cap: RM 7.4b

IGB Real Estate Investment Trust Valuation

Is IGBREIT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IGBREIT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IGBREIT (MYR2.04) is trading below our estimate of fair value (MYR2.25)

Significantly Below Fair Value: IGBREIT is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IGBREIT?

Key metric: As IGBREIT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IGBREIT. This is calculated by dividing IGBREIT's market cap by their current earnings.
What is IGBREIT's PE Ratio?
PE Ratio21x
EarningsRM 350.42m
Market CapRM 7.37b

Price to Earnings Ratio vs Peers

How does IGBREIT's PE Ratio compare to its peers?

The above table shows the PE ratio for IGBREIT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.5x
SUNREIT Sunway Real Estate Investment Trust
16.2x3.9%RM 6.3b
PAVREIT Pavilion Real Estate Investment Trust
11.9x-4.3%RM 5.5b
CLMT CapitaLand Malaysia Trust
9.9x-7.8%RM 1.9b
KIPREIT KIP Real Estate Investment Trust
11.8x8.2%RM 553.7m
IGBREIT IGB Real Estate Investment Trust
21x7.2%RM 7.4b

Price-To-Earnings vs Peers: IGBREIT is expensive based on its Price-To-Earnings Ratio (21x) compared to the peer average (12.5x).

Price to Earnings Ratio vs Industry

How does IGBREIT's PE Ratio compare vs other companies in the Asian Retail REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
IGBREIT 21.0xIndustry Avg. 14.0xNo. of Companies4PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: IGBREIT is expensive based on its Price-To-Earnings Ratio (21x) compared to the Asian Retail REITs industry average (14x).

Price to Earnings Ratio vs Fair Ratio

What is IGBREIT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IGBREIT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21x
Fair PE Ratio16x

Price-To-Earnings vs Fair Ratio: IGBREIT is expensive based on its Price-To-Earnings Ratio (21x) compared to the estimated Fair Price-To-Earnings Ratio (16x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst IGBREIT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 2.04
RM 2.15
+5.3%
8.5%RM 2.45RM 1.83n/a11
Nov ’25RM 2.14
RM 2.15
+0.3%
8.5%RM 2.45RM 1.83n/a11
Oct ’25RM 2.13
RM 2.03
-4.6%
9.1%RM 2.45RM 1.77n/a11
Sep ’25RM 1.97
RM 2.03
+3.0%
8.9%RM 2.42RM 1.77n/a11
Aug ’25RM 1.97
RM 2.03
+3.0%
8.9%RM 2.42RM 1.77n/a11
Jul ’25RM 1.85
RM 1.92
+3.9%
10.2%RM 2.42RM 1.68n/a11
Jun ’25RM 1.81
RM 1.92
+6.2%
10.2%RM 2.42RM 1.68n/a11
May ’25RM 1.83
RM 1.92
+5.1%
10.2%RM 2.42RM 1.68n/a11
Apr ’25RM 1.73
RM 1.90
+9.6%
10.2%RM 2.42RM 1.68n/a11
Mar ’25RM 1.72
RM 1.90
+10.2%
10.2%RM 2.42RM 1.68n/a11
Feb ’25RM 1.76
RM 1.91
+8.3%
9.9%RM 2.42RM 1.68n/a12
Jan ’25RM 1.72
RM 1.88
+9.5%
8.8%RM 2.30RM 1.66n/a12
Dec ’24RM 1.71
RM 1.88
+10.1%
8.8%RM 2.30RM 1.66n/a12
Nov ’24RM 1.69
RM 1.88
+11.4%
8.8%RM 2.30RM 1.66RM 2.1412
Oct ’24RM 1.68
RM 1.89
+12.2%
7.8%RM 2.25RM 1.70RM 2.1312
Sep ’24RM 1.63
RM 1.89
+15.7%
7.8%RM 2.25RM 1.70RM 1.9712
Aug ’24RM 1.65
RM 1.89
+14.2%
7.8%RM 2.25RM 1.70RM 1.9712
Jul ’24RM 1.67
RM 1.88
+12.7%
7.8%RM 2.25RM 1.70RM 1.8512
Jun ’24RM 1.61
RM 1.88
+16.9%
7.8%RM 2.25RM 1.70RM 1.8112
May ’24RM 1.75
RM 1.88
+7.4%
7.7%RM 2.25RM 1.70RM 1.8312
Apr ’24RM 1.74
RM 1.85
+6.2%
7.8%RM 2.20RM 1.65RM 1.7312
Mar ’24RM 1.74
RM 1.85
+6.2%
7.8%RM 2.20RM 1.65RM 1.7212
Feb ’24RM 1.76
RM 1.85
+5.0%
7.8%RM 2.20RM 1.65RM 1.7612
Jan ’24RM 1.65
RM 1.80
+9.3%
7.0%RM 2.00RM 1.60RM 1.7212
Dec ’23RM 1.61
RM 1.80
+12.0%
7.0%RM 2.00RM 1.60RM 1.7112
Nov ’23RM 1.55
RM 1.79
+15.4%
6.8%RM 2.00RM 1.59RM 1.6912

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

YTL Hospitality REIT

RM 2.0b

YTL Hospitality REIT has a market capitalisation of approximately RM1.61 billion (as at 30 June 2023) with a wide portfolio of prime hotel properties.

YTLREIT

RM 1.19

7D

0%

1Y

16.7%

Al-Salam Real Estate Investment Trust

RM 220.4m

Al-Salam Real Estate Investment Trust (“Al-Salam REIT”) is a Shariah-compliant fund that invests in diversified Shariah-compliant properties.

ALSREIT

RM 0.38

7D

-1.3%

1Y

-17.4%

KIP Real Estate Investment Trust

RM 553.7m

KIP Real Estate Investment Trust (“KIP REIT”) was listed on the Main Market of Bursa Malaysia Securities Berhad on 6 February 2017 with its principal activity being investing in a portfolio of retail real estate properties.

KIPREIT

RM 0.90

7D

-0.6%

1Y

-0.6%