Cahya Mata Sarawak Berhad Future Growth
Future criteria checks 3/6
Cahya Mata Sarawak Berhad is forecast to grow earnings and revenue by 20.5% and 4.3% per annum respectively. EPS is expected to grow by 20.4% per annum. Return on equity is forecast to be 5% in 3 years.
Key information
20.5%
Earnings growth rate
20.4%
EPS growth rate
Basic Materials earnings growth | 22.8% |
Revenue growth rate | 4.3% |
Future return on equity | 5.0% |
Analyst coverage | Low |
Last updated | 26 Nov 2024 |
Recent future growth updates
Recent updates
Earnings Troubles May Signal Larger Issues for Cahya Mata Sarawak Berhad (KLSE:CMSB) Shareholders
Dec 03Is Cahya Mata Sarawak Berhad (KLSE:CMSB) Using Too Much Debt?
Aug 06The Market Lifts Cahya Mata Sarawak Berhad (KLSE:CMSB) Shares 26% But It Can Do More
Jul 05Some Investors May Be Worried About Cahya Mata Sarawak Berhad's (KLSE:CMSB) Returns On Capital
Jun 14Cahya Mata Sarawak Berhad (KLSE:CMSB) Is Reducing Its Dividend To MYR0.02
May 24Weak Statutory Earnings May Not Tell The Whole Story For Cahya Mata Sarawak Berhad (KLSE:CMSB)
May 01Cahya Mata Sarawak Berhad's (KLSE:CMSB) Dividend Will Be Increased To MYR0.03
May 28Cahya Mata Sarawak Berhad (KLSE:CMSB) Is Due To Pay A Dividend Of MYR0.03
May 04Is Now The Time To Look At Buying Cahya Mata Sarawak Berhad (KLSE:CMSB)?
Jan 10Cahya Mata Sarawak Berhad (KLSE:CMSB) Will Pay A Dividend Of RM0.02
May 29Cahya Mata Sarawak Berhad (KLSE:CMSB) Might Be Having Difficulty Using Its Capital Effectively
Oct 08Why Cahya Mata Sarawak Berhad (KLSE:CMSB) Could Be Worth Watching
Sep 05Revenue Downgrade: Here's What Analysts Forecast For Cahya Mata Sarawak Berhad (KLSE:CMSB)
Jul 08A Look At The Intrinsic Value Of Cahya Mata Sarawak Berhad (KLSE:CMSB)
Jun 25Is Cahya Mata Sarawak Berhad (KLSE:CMSB) A Risky Investment?
May 20Should Cahya Mata Sarawak Berhad (KLSE:CMSB) Be Part Of Your Income Portfolio?
Apr 29Need To Know: The Consensus Just Cut Its Cahya Mata Sarawak Berhad (KLSE:CMSB) Estimates For 2021
Mar 05Cahya Mata Sarawak Berhad (KLSE:CMSB) Has A Somewhat Strained Balance Sheet
Feb 18Could The Cahya Mata Sarawak Berhad (KLSE:CMSB) Ownership Structure Tell Us Something Useful?
Feb 06Is Cahya Mata Sarawak Berhad (KLSE:CMSB) Potentially Undervalued?
Jan 24What Do The Returns On Capital At Cahya Mata Sarawak Berhad (KLSE:CMSB) Tell Us?
Jan 11Should Cahya Mata Sarawak Berhad (KLSE:CMSB) Be Part Of Your Income Portfolio?
Dec 29Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,289 | 178 | 62 | 172 | 3 |
12/31/2025 | 1,253 | 168 | 35 | 161 | 3 |
12/31/2024 | 1,170 | 144 | 0 | 166 | 3 |
9/30/2024 | 1,188 | 98 | 84 | 132 | N/A |
6/30/2024 | 1,190 | 117 | 128 | 161 | N/A |
3/31/2024 | 1,203 | 110 | -68 | -36 | N/A |
12/31/2023 | 1,201 | 114 | -102 | -57 | N/A |
9/30/2023 | 1,176 | 100 | -338 | -421 | N/A |
6/30/2023 | 1,153 | 244 | -253 | -255 | N/A |
3/31/2023 | 1,072 | 258 | -104 | -47 | N/A |
12/31/2022 | 1,011 | 287 | -50 | 23 | N/A |
9/30/2022 | 944 | 291 | 199 | 356 | N/A |
6/30/2022 | 851 | 191 | 55 | 200 | N/A |
3/31/2022 | 827 | 198 | 58 | 159 | N/A |
12/31/2021 | 815 | 204 | 132 | 221 | N/A |
9/30/2021 | 780 | 130 | -45 | 185 | N/A |
6/30/2021 | 821 | 89 | -20 | 184 | N/A |
3/31/2021 | 775 | 55 | -50 | 223 | N/A |
12/31/2020 | 763 | -12 | -194 | 73 | N/A |
9/30/2020 | 389 | -29 | -96 | 217 | N/A |
6/30/2020 | 630 | 32 | -128 | 247 | N/A |
3/31/2020 | 889 | 60 | -121 | 257 | N/A |
12/31/2019 | 1,118 | 90 | -131 | 246 | N/A |
9/30/2019 | 1,781 | 208 | -40 | 192 | N/A |
6/30/2019 | 1,779 | 214 | -62 | 91 | N/A |
3/31/2019 | 1,775 | 264 | 50 | 141 | N/A |
12/31/2018 | 1,712 | 262 | 46 | 127 | N/A |
9/30/2018 | 1,779 | 270 | 94 | 160 | N/A |
6/30/2018 | 1,671 | 255 | N/A | 265 | N/A |
3/31/2018 | 1,618 | 221 | N/A | 258 | N/A |
12/31/2017 | 1,571 | 208 | N/A | 282 | N/A |
9/30/2017 | 1,457 | 248 | N/A | 255 | N/A |
6/30/2017 | 1,456 | 244 | N/A | 166 | N/A |
3/31/2017 | 1,512 | 194 | N/A | 186 | N/A |
12/31/2016 | 1,551 | 169 | N/A | 220 | N/A |
9/30/2016 | 1,610 | 152 | N/A | 180 | N/A |
6/30/2016 | 1,666 | 159 | N/A | 126 | N/A |
3/31/2016 | 1,644 | 192 | N/A | -21 | N/A |
12/31/2015 | 1,788 | 248 | N/A | -38 | N/A |
9/30/2015 | 1,784 | 208 | N/A | 96 | N/A |
6/30/2015 | 1,785 | 214 | N/A | 219 | N/A |
3/31/2015 | 1,792 | 240 | N/A | 304 | N/A |
12/31/2014 | 1,674 | 221 | N/A | 414 | N/A |
9/30/2014 | 1,602 | 243 | N/A | 210 | N/A |
6/30/2014 | 1,525 | 211 | N/A | 205 | N/A |
3/31/2014 | 1,480 | 185 | N/A | 251 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CMSB's forecast earnings growth (20.5% per year) is above the savings rate (3.6%).
Earnings vs Market: CMSB's earnings (20.5% per year) are forecast to grow faster than the MY market (10.3% per year).
High Growth Earnings: CMSB's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CMSB's revenue (4.3% per year) is forecast to grow slower than the MY market (6.4% per year).
High Growth Revenue: CMSB's revenue (4.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CMSB's Return on Equity is forecast to be low in 3 years time (5%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/01/08 22:40 |
End of Day Share Price | 2025/01/08 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Cahya Mata Sarawak Berhad is covered by 15 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Woo Kim Toh | Alliance Research Sdn. Bhd. |
Sharizan Rosely | CGS International |
Peter Kong | CLSA |