Carlsberg Brewery Malaysia Berhad Future Growth
Future criteria checks 2/6
Carlsberg Brewery Malaysia Berhad is forecast to grow earnings and revenue by 4.9% and 4.7% per annum respectively. EPS is expected to grow by 4.8% per annum. Return on equity is forecast to be 126% in 3 years.
Key information
4.9%
Earnings growth rate
4.8%
EPS growth rate
| Beverage earnings growth | 4.8% |
| Revenue growth rate | 4.7% |
| Future return on equity | 126.0% |
| Analyst coverage | Good |
| Last updated | 03 May 2024 |
Recent future growth updates
Recent updates
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) CEO Compensation Is Looking A Bit Stretched At The Moment
Apr 17
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Solid Earnings May Rest On Weak Foundations
Feb 14Does Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Have A Healthy Balance Sheet?
Dec 01Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Shareholders Will Receive A Smaller Dividend Than Last Year
Apr 04Should You Be Adding Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) To Your Watchlist Today?
Mar 20Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Shares Could Be 30% Above Their Intrinsic Value Estimate
Feb 03Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
Oct 20We Think Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Can Manage Its Debt With Ease
Sep 27Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Rock Solid Balance Sheet
Jun 22Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
May 27Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Will Pay A Larger Dividend Than Last Year At RM0.46
Mar 22Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Could Easily Take On More Debt
Mar 18Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
Feb 17Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Pretty Healthy Balance Sheet
Nov 11Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
Jun 06Is Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) A Risky Investment?
Mar 31How Many Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Shares Do Institutions Own?
Mar 13Should Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Be Part Of Your Income Portfolio?
Feb 23We Think Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Statutory Profit Might Understate Its Earnings Potential
Feb 05
Did You Participate In Any Of Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Fantastic 128% Return ?
Jan 18Calculating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
Dec 31Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 2,615 | 377 | 358 | 438 | 7 |
| 12/31/2025 | 2,522 | 355 | 345 | 408 | 9 |
| 12/31/2024 | 2,387 | 332 | 329 | 384 | 8 |
| 12/31/2023 | 2,261 | 327 | 270 | 326 | N/A |
| 9/30/2023 | 2,293 | 309 | 189 | 311 | N/A |
| 6/30/2023 | 2,351 | 310 | 218 | 348 | N/A |
| 3/31/2023 | 2,419 | 311 | 251 | 387 | N/A |
| 12/31/2022 | 2,412 | 317 | 266 | 415 | N/A |
| 9/30/2022 | 2,342 | 328 | 356 | 472 | N/A |
| 6/30/2022 | 2,120 | 278 | 225 | 310 | N/A |
| 3/31/2022 | 1,895 | 226 | 221 | 294 | N/A |
| 12/31/2021 | 1,773 | 201 | 218 | 276 | N/A |
| 9/30/2021 | 1,703 | 168 | 140 | 173 | N/A |
| 6/30/2021 | 1,789 | 182 | 289 | 326 | N/A |
| 3/31/2021 | 1,727 | 156 | 249 | 285 | N/A |
| 12/31/2020 | 1,785 | 162 | 167 | 212 | N/A |
| 9/30/2020 | 1,886 | 193 | 284 | 327 | N/A |
| 6/30/2020 | 1,993 | 222 | 253 | 308 | N/A |
| 3/31/2020 | 2,187 | 276 | 328 | 398 | N/A |
| 12/31/2019 | 2,257 | 291 | 312 | 379 | N/A |
| 9/30/2019 | 2,208 | 289 | 261 | 341 | N/A |
| 6/30/2019 | 2,159 | 285 | 257 | 330 | N/A |
| 3/31/2019 | 2,094 | 284 | 286 | 348 | N/A |
| 12/31/2018 | 1,982 | 277 | 322 | 379 | N/A |
| 9/30/2018 | 1,887 | 260 | 281 | 329 | N/A |
| 6/30/2018 | 1,817 | 238 | 298 | 341 | N/A |
| 3/31/2018 | 1,814 | 235 | 234 | 273 | N/A |
| 12/31/2017 | 1,768 | 221 | 300 | 338 | N/A |
| 9/30/2017 | 1,773 | 218 | N/A | 308 | N/A |
| 6/30/2017 | 1,743 | 219 | N/A | 295 | N/A |
| 3/31/2017 | 1,726 | 209 | N/A | 338 | N/A |
| 12/31/2016 | 1,679 | 205 | N/A | 263 | N/A |
| 9/30/2016 | 1,667 | 232 | N/A | 324 | N/A |
| 6/30/2016 | 1,680 | 251 | N/A | 296 | N/A |
| 3/31/2016 | 1,686 | 232 | N/A | 263 | N/A |
| 12/31/2015 | 1,660 | 216 | N/A | 223 | N/A |
| 9/30/2015 | 1,661 | 204 | N/A | 209 | N/A |
| 6/30/2015 | 1,665 | 198 | N/A | 212 | N/A |
| 3/31/2015 | 1,619 | 206 | N/A | 255 | N/A |
| 12/31/2014 | 1,635 | 212 | N/A | 242 | N/A |
| 9/30/2014 | 1,599 | 213 | N/A | 249 | N/A |
| 6/30/2014 | 1,542 | 195 | N/A | 208 | N/A |
| 3/31/2014 | 1,530 | 186 | N/A | 186 | N/A |
| 12/31/2013 | 1,555 | 184 | N/A | 174 | N/A |
| 9/30/2013 | 1,504 | 160 | N/A | 175 | N/A |
| 6/30/2013 | 1,563 | 183 | N/A | 184 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CARLSBG's forecast earnings growth (4.9% per year) is above the savings rate (3.6%).
Earnings vs Market: CARLSBG's earnings (4.9% per year) are forecast to grow slower than the MY market (11.8% per year).
High Growth Earnings: CARLSBG's earnings are forecast to grow, but not significantly.
Revenue vs Market: CARLSBG's revenue (4.7% per year) is forecast to grow slower than the MY market (5.9% per year).
High Growth Revenue: CARLSBG's revenue (4.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CARLSBG's Return on Equity is forecast to be very high in 3 years time (126%).