Carlsberg Brewery Malaysia Berhad

KLSE:CARLSBG Stock Report

Market Cap: RM 6.3b

Carlsberg Brewery Malaysia Berhad Future Growth

Future criteria checks 2/6

Carlsberg Brewery Malaysia Berhad is forecast to grow earnings and revenue by 6.4% and 5.1% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 124.6% in 3 years.

Key information

6.4%

Earnings growth rate

6.4%

EPS growth rate

Beverage earnings growth6.1%
Revenue growth rate5.1%
Future return on equity124.6%
Analyst coverage

Good

Last updated11 Nov 2024

Recent future growth updates

Recent updates

Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Dividend Will Be Increased To MYR0.23

Nov 12
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Dividend Will Be Increased To MYR0.23

These 4 Measures Indicate That Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Is Using Debt Reasonably Well

Oct 16
These 4 Measures Indicate That Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Is Using Debt Reasonably Well

Is There An Opportunity With Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) 30% Undervaluation?

Aug 06
Is There An Opportunity With Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) 30% Undervaluation?

Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) CEO Compensation Is Looking A Bit Stretched At The Moment

Apr 17
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) CEO Compensation Is Looking A Bit Stretched At The Moment

Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Solid Earnings May Rest On Weak Foundations

Feb 14
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Solid Earnings May Rest On Weak Foundations

Does Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Have A Healthy Balance Sheet?

Dec 01
Does Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Have A Healthy Balance Sheet?

Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Shareholders Will Receive A Smaller Dividend Than Last Year

Apr 04
Carlsberg Brewery Malaysia Berhad's (KLSE:CARLSBG) Shareholders Will Receive A Smaller Dividend Than Last Year

Should You Be Adding Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) To Your Watchlist Today?

Mar 20
Should You Be Adding Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) To Your Watchlist Today?

Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Shares Could Be 30% Above Their Intrinsic Value Estimate

Feb 03
Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Shares Could Be 30% Above Their Intrinsic Value Estimate

Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Oct 20
Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

We Think Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Can Manage Its Debt With Ease

Sep 27
We Think Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Can Manage Its Debt With Ease

Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Rock Solid Balance Sheet

Jun 22
Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Rock Solid Balance Sheet

Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

May 27
Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Will Pay A Larger Dividend Than Last Year At RM0.46

Mar 22
Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Will Pay A Larger Dividend Than Last Year At RM0.46

Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Could Easily Take On More Debt

Mar 18
Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Could Easily Take On More Debt

Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Feb 17
Calculating The Fair Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Pretty Healthy Balance Sheet

Nov 11
Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG) Has A Pretty Healthy Balance Sheet

Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Jun 06
Estimating The Intrinsic Value Of Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)

Earnings and Revenue Growth Forecasts

KLSE:CARLSBG - Analysts future estimates and past financials data (MYR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,6683903714528
12/31/20252,5553713434278
12/31/20242,4363482873858
9/30/20242,370336299351N/A
6/30/20242,327321297354N/A
3/31/20242,326330280336N/A
12/31/20232,261327270326N/A
9/30/20232,293309189311N/A
6/30/20232,351310218348N/A
3/31/20232,419311251387N/A
12/31/20222,412317266415N/A
9/30/20222,342328356472N/A
6/30/20222,120278225310N/A
3/31/20221,895226221294N/A
12/31/20211,773201218276N/A
9/30/20211,703168140173N/A
6/30/20211,789182289326N/A
3/31/20211,727156249285N/A
12/31/20201,785162167212N/A
9/30/20201,886193284327N/A
6/30/20201,993222253308N/A
3/31/20202,187276328398N/A
12/31/20192,257291312379N/A
9/30/20192,208289261341N/A
6/30/20192,159285257330N/A
3/31/20192,094284286348N/A
12/31/20181,982277322379N/A
9/30/20181,887260281329N/A
6/30/20181,817238N/A341N/A
3/31/20181,814235N/A273N/A
12/31/20171,768221N/A338N/A
9/30/20171,773218N/A308N/A
6/30/20171,743219N/A295N/A
3/31/20171,726209N/A338N/A
12/31/20161,679205N/A263N/A
9/30/20161,667232N/A324N/A
6/30/20161,680251N/A296N/A
3/31/20161,686232N/A263N/A
12/31/20151,660216N/A223N/A
9/30/20151,661204N/A209N/A
6/30/20151,665198N/A212N/A
3/31/20151,619206N/A255N/A
12/31/20141,635212N/A242N/A
9/30/20141,599213N/A249N/A
6/30/20141,542195N/A208N/A
3/31/20141,530186N/A186N/A
12/31/20131,555184N/A174N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CARLSBG's forecast earnings growth (6.4% per year) is above the savings rate (3.6%).

Earnings vs Market: CARLSBG's earnings (6.4% per year) are forecast to grow slower than the MY market (10.2% per year).

High Growth Earnings: CARLSBG's earnings are forecast to grow, but not significantly.

Revenue vs Market: CARLSBG's revenue (5.1% per year) is forecast to grow slower than the MY market (6.3% per year).

High Growth Revenue: CARLSBG's revenue (5.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CARLSBG's Return on Equity is forecast to be very high in 3 years time (124.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 19:26
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Carlsberg Brewery Malaysia Berhad is covered by 23 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pei WongAffin Hwang Investment Bank
Ching Wern WongAmInvestment Bank Berhad
Prem JearajasingamCGS International