Magnum Berhad Future Growth

Future criteria checks 1/6

Magnum Berhad is forecast to grow earnings and revenue by 10% and 1.6% per annum respectively. EPS is expected to grow by 10.7% per annum. Return on equity is forecast to be 6.6% in 3 years.

Key information

10.0%

Earnings growth rate

10.7%

EPS growth rate

Hospitality earnings growth	17.5%
Revenue growth rate	1.6%
Future return on equity	6.6%
Analyst coverage	Low
Last updated	22 Nov 2024

Recent future growth updates

Recent updates

Magnum Berhad (KLSE:MAGNUM) Has Announced That It Will Be Increasing Its Dividend To MYR0.02

Aug 20

Estimating The Fair Value Of Magnum Berhad (KLSE:MAGNUM)

Nov 22

Magnum Berhad's (KLSE:MAGNUM) Dividend Will Be Reduced To RM0.015

Feb 27

Is Magnum Berhad (KLSE:MAGNUM) A Risky Investment?

May 26

Some Investors May Be Worried About Magnum Berhad's (KLSE:MAGNUM) Returns On Capital

May 05

A Look At The Intrinsic Value Of Magnum Berhad (KLSE:MAGNUM)

Mar 09

Here's Why Magnum Berhad (KLSE:MAGNUM) Has A Meaningful Debt Burden

Feb 22

Consider This Before Buying Magnum Berhad (KLSE:MAGNUM) For The 7.4% Dividend

Feb 09

Could Magnum Berhad's (KLSE:MAGNUM) Weak Financials Mean That The Market Could Correct Its Share Price?

Jan 27

Is This A Sign of Things To Come At Magnum Berhad (KLSE:MAGNUM)?

Jan 14

Did You Participate In Any Of Magnum Berhad's (KLSE:MAGNUM) Respectable 52% Return?

Jan 01

Here's What Magnum Berhad's (KLSE:MAGNUM) Shareholder Ownership Structure Looks Like

Dec 19

Dividend Investors: Don't Be Too Quick To Buy Magnum Berhad (KLSE:MAGNUM) For Its Upcoming Dividend

Dec 06

We Think Magnum Berhad (KLSE:MAGNUM) Is Taking Some Risk With Its Debt

Nov 23

Earnings and Revenue Growth Forecasts

KLSE:MAGNUM - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,334	167	177	194	3
12/31/2025	2,291	164	171	186	3
12/31/2024	2,249	137	165	155	3
9/30/2024	2,259	137	236	250	N/A
6/30/2024	2,263	137	228	248	N/A
3/31/2024	2,198	135	195	209	N/A
12/31/2023	2,160	125	216	229	N/A
9/30/2023	2,142	127	150	162	N/A
6/30/2023	2,131	117	149	156	N/A
3/31/2023	2,076	100	140	147	N/A
12/31/2022	2,031	101	170	177	N/A
9/30/2022	1,975	84	193	199	N/A
6/30/2022	1,532	34	123	128	N/A
3/31/2022	1,377	9	76	81	N/A
12/31/2021	1,260	0	7	11	N/A
9/30/2021	1,304	-61	-57	-46	N/A
6/30/2021	1,723	-1	86	100	N/A
3/31/2021	1,447	-27	33	47	N/A
12/31/2020	1,673	21	66	81	N/A
9/30/2020	1,777	119	129	140	N/A
6/30/2020	1,943	137	36	52	N/A
3/31/2020	2,559	235	142	160	N/A
12/31/2019	2,706	239	141	160	N/A
9/30/2019	2,799	255	192	211	N/A
6/30/2019	2,814	137	280	293	N/A
3/31/2019	2,748	110	278	290	N/A
12/31/2018	2,704	105	321	333	N/A
9/30/2018	2,655	85	275	292	N/A
6/30/2018	2,644	219	N/A	302	N/A
3/31/2018	2,664	231	N/A	327	N/A
12/31/2017	2,649	206	N/A	297	N/A
9/30/2017	2,608	198	N/A	299	N/A
6/30/2017	2,599	190	N/A	272	N/A
3/31/2017	2,604	151	N/A	164	N/A
12/31/2016	2,659	190	N/A	239	N/A
9/30/2016	2,694	184	N/A	228	N/A
6/30/2016	2,707	167	N/A	184	N/A
3/31/2016	2,728	205	N/A	268	N/A
12/31/2015	2,767	227	N/A	246	N/A
9/30/2015	2,826	249	N/A	281	N/A
6/30/2015	2,836	257	N/A	316	N/A
3/31/2015	2,885	265	N/A	354	N/A
12/31/2014	2,887	257	N/A	387	N/A
9/30/2014	2,900	262	N/A	376	N/A
6/30/2014	2,933	282	N/A	170	N/A
3/31/2014	2,936	285	N/A	424	N/A
12/31/2013	2,991	327	N/A	464	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAGNUM's forecast earnings growth (10% per year) is above the savings rate (3.6%).

Earnings vs Market: MAGNUM's earnings (10% per year) are forecast to grow slower than the MY market (10.3% per year).

High Growth Earnings: MAGNUM's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAGNUM's revenue (1.6% per year) is forecast to grow slower than the MY market (6.3% per year).

High Growth Revenue: MAGNUM's revenue (1.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MAGNUM's Return on Equity is forecast to be low in 3 years time (6.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 01:24
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Magnum Berhad is covered by 15 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
King Cheah	Alliance Research Sdn. Bhd.
Huey Gan	AmInvestment Bank Berhad
Chek Foo	CGS International

Magnum Berhad Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 10%

Price target increased by 7.7% to RM1.40

Price target increased by 7.0% to RM1.32

Consensus EPS estimates fall by 22%, revenue upgraded

Price target increased by 9.7% to RM1.28

Price target decreased by 8.5% to RM1.27

Recent updates

Consensus EPS estimates fall by 10%

Magnum Berhad (KLSE:MAGNUM) Has Announced A Dividend Of MYR0.015

Third quarter dividend of RM0.015 announced

Third quarter 2024 earnings released: EPS: RM0.02 (vs RM0.021 in 3Q 2023)

Price target increased by 7.7% to RM1.40

Second quarter dividend of RM0.02 announced

Second quarter 2024 earnings released: EPS: RM0.032 (vs RM0.03 in 2Q 2023)

Magnum Berhad Announces Second Interim Single Tier Dividend for the Financial Year Ending 31 December 2024, Payable on 20 Sep 2024

Magnum Berhad's (KLSE:MAGNUM) Earnings Are Not Doing Enough For Some Investors

Now 19% overvalued

Now 21% overvalued

Now 21% overvalued

Magnum Berhad's (KLSE:MAGNUM) Dividend Will Be MYR0.015

First quarter dividend increased to RM0.015

First quarter 2024 earnings released: EPS: RM0.018 (vs RM0.011 in 1Q 2023)

Magnum Berhad, Annual General Meeting, May 29, 2024

Upcoming dividend of RM0.02 per share

Fourth quarter dividend of RM0.02 announced

Price target increased by 7.0% to RM1.32

Full year 2023 earnings released: EPS: RM0.088 (vs RM0.07 in FY 2022)

Upcoming dividend of RM0.01 per share at 4.3% yield

Consensus EPS estimates fall by 22%, revenue upgraded

Magnum Berhad Announces Third Interim Single Tier Dividend for the Financial Year Ending 31 December 2023, Payable on 19 December 2023

Third quarter 2023 earnings released: EPS: RM0.021 (vs RM0.014 in 3Q 2022)

Now 20% undervalued after recent price drop

Upcoming dividend of RM0.02 per share at 4.1% yield

Magnum Berhad (KLSE:MAGNUM) Has Announced That It Will Be Increasing Its Dividend To MYR0.02

Magnum Berhad Announces Second Interim Single Tier Dividend for the Financial Year Ending December 31, 2023, Payable on September 13, 2023

Second quarter 2023 earnings released: EPS: RM0.03 (vs RM0.018 in 2Q 2022)

Price target increased by 9.7% to RM1.28

Upcoming dividend of RM0.01 per share at 5.0% yield

Magnum Berhad Announces First Interim Single Tier Dividend Payable on 30 June 2023

Price target decreased by 8.5% to RM1.27

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of RM0.015 per share at 4.1% yield

Full year 2022 earnings released: EPS: RM0.07 (vs RM0 in FY 2021)

Upcoming dividend of RM0.01 per share

Consensus EPS estimates fall by 23%

Price target decreased to RM1.55

Magnum Berhad Announces Third Interim Single Tier Dividend for the Financial Year Ending 31 December 2022, Payable on 30 December 2022

Third quarter 2022 earnings released

Estimating The Fair Value Of Magnum Berhad (KLSE:MAGNUM)

Insufficient new directors

Now 21% undervalued after recent price drop

Upcoming dividend of RM0.015 per share

Insufficient new directors

Second quarter 2022 earnings released: EPS: RM0.018 (vs RM0.001 in 2Q 2021)

Magnum Berhad Declares Second Interim Dividend for the Financial Year Ending 31 December 2022, Payable on 30 September 2022

Now 21% undervalued after recent price drop

Upcoming dividend of RM0.01 per share

Consensus EPS estimates fall by 17%

Magnum Berhad Declares First Interim Single Tier Dividend for the Financial Year Ending 31 December 2022, Payable on 24 June 2022

First quarter 2022 earnings: EPS misses analyst expectations

Magnum Berhad, Annual General Meeting, May 20, 2022

Upcoming dividend of RM0.015 per share

Magnum Berhad's (KLSE:MAGNUM) Dividend Will Be Reduced To RM0.015

Full year 2021 earnings: EPS and revenues miss analyst expectations

Magnum Berhad Declares First Interim Single Tier Dividend for the Financial Year Ended 31 December 2021, Payable on March 25, 2022

Now 20% undervalued after recent price drop

Third quarter 2021 earnings: EPS and revenues miss analyst expectations

Second quarter 2021 earnings released: EPS RM0.001 (vs RM0.017 loss in 2Q 2020)

Is Magnum Berhad (KLSE:MAGNUM) A Risky Investment?

First quarter 2021 earnings released: EPS RM0.005 (vs RM0.039 in 1Q 2020)

Magnum Berhad Do Not Propose the Payment of Any Dividend for the Current Financial Period Ended March 31, 2021

Some Investors May Be Worried About Magnum Berhad's (KLSE:MAGNUM) Returns On Capital

Full year 2020 earnings released: EPS RM0.015 (vs RM0.17 in FY 2019)

A Look At The Intrinsic Value Of Magnum Berhad (KLSE:MAGNUM)

Full year 2020 earnings released: EPS RM0.015 (vs RM0.17 in FY 2019)

Revenue and earnings miss expectations