Esthetics International Group Berhad Valuation

Is EIG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EIG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EIG (MYR0.27) is trading below our estimate of fair value (MYR1.67)

Significantly Below Fair Value: EIG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EIG?

Key metric: As EIG is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EIG. This is calculated by dividing EIG's market cap by their current revenue.
What is EIG's PS Ratio?
PS Ratio	0.3x
Sales	RM 182.73m
Market Cap	RM 62.86m

EIG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	22.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does EIG's PS Ratio compare to its peers?

The above table shows the PS ratio for EIG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.2x
CYBERE Cyberjaya Education Group Berhad	0.7x	n/a	RM 110.0m
OLYMPIA Olympia Industries Berhad	0.8x	n/a	RM 66.5m
GCE Grand Central Enterprises Bhd	3.5x	n/a	RM 90.6m
EDUSPEC Eduspec Holdings Berhad	3.9x	n/a	RM 128.0m
EIG Esthetics International Group Berhad	0.3x	n/a	RM 62.9m

Price-To-Sales vs Peers: EIG is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (2.2x).

Price to Sales Ratio vs Industry

How does EIG's PS Ratio compare vs other companies in the Asian Consumer Services Industry?

42 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.4x	14.2%
EIG Esthetics International Group Berhad	0.3x	n/a	US$14.10m

42 Companies		Estimated Growth	Market Cap
Industry Avg.	1.4x	32.4%
EIG Esthetics International Group Berhad	0.3x	n/a	US$14.10m

No more companies

Price-To-Sales vs Industry: EIG is good value based on its Price-To-Sales Ratio (0.3x) compared to the Asian Consumer Services industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is EIG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EIG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate EIG's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.