Zelan Berhad Valuation

Q: What is the Fair Price of ZELAN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ZELAN (MYR0.04) is trading below our estimate of [[fair value]] (MYR0.27)

Is ZELAN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ZELAN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ZELAN (MYR0.04) is trading below our estimate of fair value (MYR0.27)

Significantly Below Fair Value: ZELAN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ZELAN?

Key metric: As ZELAN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ZELAN. This is calculated by dividing ZELAN's market cap by their current earnings.
What is ZELAN's PE Ratio?
PE Ratio	1x
Earnings	RM 32.52m
Market Cap	RM 33.80m

ZELAN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.1x
Enterprise Value/EBITDA	34.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does ZELAN's PE Ratio compare to its peers?

The above table shows the PE ratio for ZELAN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.7x
VIZIONE Vizione Holdings Berhad	21.6x	n/a	RM 47.1m
TSRCAP TSR Capital Berhad	3.7x	n/a	RM 40.1m
MELATI Melati Ehsan Holdings Berhad	8.3x	n/a	RM 67.7m
BINTAI Bintai Kinden Corporation Berhad	13.2x	n/a	RM 109.8m
ZELAN Zelan Berhad	1x	n/a	RM 33.8m

Price-To-Earnings vs Peers: ZELAN is good value based on its Price-To-Earnings Ratio (1x) compared to the peer average (11.7x).

Price to Earnings Ratio vs Industry

How does ZELAN's PE Ratio compare vs other companies in the MY Construction Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	19.2x	18.4%
ZELAN Zelan Berhad	1x	n/a	US$7.57m
AZRB Ahmad Zaki Resources Berhad	1.3x	n/a	US$33.07m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap
Industry Avg.	19.2x	18.4%
ZELAN Zelan Berhad	1x	n/a	US$7.57m

No more companies

Price-To-Earnings vs Industry: ZELAN is good value based on its Price-To-Earnings Ratio (1x) compared to the MY Construction industry average (19.2x).

Price to Earnings Ratio vs Fair Ratio

What is ZELAN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ZELAN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ZELAN's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Southern Cable Group Berhad

RM 849.6m

Manufactures and sells cables and wires in Malaysia and internationally.

SCGBHD

RM 0.96

0.5%

164.4%

Kimlun Corporation Berhad

RM 473.5m

An investment holding company, provides engineering and construction services in Malaysia and Singapore.

KIMLUN

RM 1.34

-2.2%

67.5%

Dancomech Holdings Berhad

RM 196.9m

An investment holding company, trades in and distributes process control equipment, measurement instruments, and industrial pumps in Malaysia, Indonesia, and internationally.

DANCO

RM 0.45

1.1%

-1.1%