TAS Offshore Berhad Valuation

Q: What is the Fair Price of TAS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TAS (MYR0.64) is trading above our estimate of [[fair value]] (MYR0.31)

Is TAS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TAS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TAS (MYR0.64) is trading above our estimate of fair value (MYR0.31)

Significantly Below Fair Value: TAS is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TAS?

Key metric: As TAS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TAS. This is calculated by dividing TAS's market cap by their current earnings.
What is TAS's PE Ratio?
PE Ratio	7.3x
Earnings	RM 15.72m
Market Cap	RM 114.47m

TAS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	4.9x
PEG Ratio	0.4x

Price to Earnings Ratio vs Peers

How does TAS's PE Ratio compare to its peers?

The above table shows the PE ratio for TAS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	16.8x
SEALINK Sealink International Berhad	7.9x	n/a	RM 162.5m
FAVCO Favelle Favco Berhad	15.9x	n/a	RM 430.5m
COASTAL Coastal Contracts Bhd	3.7x	-18.4%	RM 824.0m
CHGP Chin Hin Group Property Berhad	39.8x	n/a	RM 1.4b
TAS TAS Offshore Berhad	7.3x	16.4%	RM 114.5m

Price-To-Earnings vs Peers: TAS is good value based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (16.8x).

Price to Earnings Ratio vs Industry

How does TAS's PE Ratio compare vs other companies in the MY Machinery Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
MBL Muar Ban Lee Group Berhad	2.8x	n/a	US$21.41m
JASKITA Jasa Kita Berhad	1.8x	n/a	US$15.60m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TAS is good value based on its Price-To-Earnings Ratio (7.3x) compared to the MY Machinery industry average (21x).

Price to Earnings Ratio vs Fair Ratio

What is TAS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TAS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.3x
Fair PE Ratio	14.3x

Price-To-Earnings vs Fair Ratio: TAS is good value based on its Price-To-Earnings Ratio (7.3x) compared to the estimated Fair Price-To-Earnings Ratio (14.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Southern Cable Group Berhad

RM 854.0m

Manufactures and sells cables and wires in Malaysia and internationally.

SCGBHD

RM 0.97

2.1%

165.8%

Kimlun Corporation Berhad

RM 477.0m

An investment holding company, provides engineering and construction services in Malaysia and Singapore.

KIMLUN

RM 1.35

72.0%

Ekovest Berhad

RM 1.0b

An investment holding company, engages in civil engineering and building works in Malaysia, the United States, Japan, and the People’s Republic of China.

EKOVEST

RM 0.35

-2.8%

-24.7%