Sunway Berhad Valuation
Is SUNWAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of SUNWAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: SUNWAY (MYR5.02) is trading above our estimate of fair value (MYR1.2)
Significantly Below Fair Value: SUNWAY is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for SUNWAY?
Key metric: As SUNWAY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is SUNWAY's PE Ratio? | |
|---|---|
| PE Ratio | 34.1x |
| Earnings | RM 837.66m |
| Market Cap | RM 28.56b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.9x |
| Enterprise Value/EBITDA | 50.8x |
| PEG Ratio | 3.7x |
Price to Earnings Ratio vs Peers
How does SUNWAY's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11.4x | ||
SIME Sime Darby Berhad | 12.1x | 10.2% | RM 15.3b |
HAPSENG Hap Seng Consolidated Berhad | 18.1x | n/a | RM 9.7b |
HLIND Hong Leong Industries Berhad | 11.3x | n/a | RM 4.4b |
BJCORP Berjaya Corporation Berhad | 4.2x | n/a | RM 1.8b |
SUNWAY Sunway Berhad | 34.1x | 9.2% | RM 28.6b |
Price-To-Earnings vs Peers: SUNWAY is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the peer average (11.4x).
Price to Earnings Ratio vs Industry
How does SUNWAY's PE Ratio compare vs other companies in the Asian Industrials Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: SUNWAY is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the Asian Industrials industry average (12.3x).
Price to Earnings Ratio vs Fair Ratio
What is SUNWAY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 34.1x |
| Fair PE Ratio | 22.6x |
Price-To-Earnings vs Fair Ratio: SUNWAY is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the estimated Fair Price-To-Earnings Ratio (22.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | RM 5.02 | RM 4.45 -11.4% | 15.7% | RM 5.45 | RM 2.66 | n/a | 11 |
| Nov ’25 | RM 4.36 | RM 4.37 +0.2% | 14.3% | RM 5.15 | RM 2.66 | n/a | 11 |
| Oct ’25 | RM 4.25 | RM 4.30 +1.3% | 13.4% | RM 5.00 | RM 2.66 | n/a | 11 |
| Sep ’25 | RM 4.10 | RM 4.30 +5.0% | 13.4% | RM 5.00 | RM 2.66 | n/a | 11 |
| Aug ’25 | RM 4.15 | RM 4.09 -1.5% | 13.7% | RM 5.00 | RM 2.66 | n/a | 11 |
| Jul ’25 | RM 3.71 | RM 3.90 +5.0% | 12.6% | RM 4.40 | RM 2.47 | n/a | 11 |
| Jun ’25 | RM 3.50 | RM 3.81 +8.9% | 12.6% | RM 4.30 | RM 2.47 | n/a | 11 |
| May ’25 | RM 3.52 | RM 3.33 -5.4% | 11.2% | RM 3.80 | RM 2.51 | n/a | 11 |
| Apr ’25 | RM 3.47 | RM 3.33 -4.0% | 11.2% | RM 3.80 | RM 2.51 | n/a | 11 |
| Mar ’25 | RM 2.80 | RM 3.17 +13.2% | 8.5% | RM 3.53 | RM 2.51 | n/a | 11 |
| Feb ’25 | RM 2.68 | RM 2.57 -4.2% | 15.5% | RM 3.40 | RM 2.02 | n/a | 11 |
| Jan ’25 | RM 2.06 | RM 2.39 +16.2% | 8.2% | RM 2.76 | RM 2.02 | n/a | 11 |
| Dec ’24 | RM 1.90 | RM 2.39 +26.0% | 8.2% | RM 2.76 | RM 2.02 | n/a | 11 |
| Nov ’24 | RM 1.83 | RM 2.33 +27.2% | 11.9% | RM 2.76 | RM 1.84 | RM 4.36 | 11 |
| Oct ’24 | RM 1.97 | RM 2.33 +18.3% | 11.6% | RM 2.76 | RM 1.88 | RM 4.25 | 11 |
| Sep ’24 | RM 1.96 | RM 2.28 +16.4% | 12.6% | RM 2.76 | RM 1.71 | RM 4.10 | 11 |
| Aug ’24 | RM 1.77 | RM 2.18 +23.0% | 12.8% | RM 2.65 | RM 1.66 | RM 4.15 | 11 |
| Jul ’24 | RM 1.58 | RM 2.18 +37.7% | 12.8% | RM 2.65 | RM 1.66 | RM 3.71 | 11 |
| Jun ’24 | RM 1.59 | RM 2.15 +35.5% | 13.6% | RM 2.65 | RM 1.66 | RM 3.50 | 11 |
| May ’24 | RM 1.57 | RM 2.10 +34.0% | 15.4% | RM 2.65 | RM 1.64 | RM 3.52 | 11 |
| Apr ’24 | RM 1.59 | RM 2.10 +32.3% | 15.4% | RM 2.65 | RM 1.64 | RM 3.47 | 11 |
| Mar ’24 | RM 1.62 | RM 2.10 +29.9% | 15.4% | RM 2.65 | RM 1.64 | RM 2.80 | 11 |
| Feb ’24 | RM 1.61 | RM 2.07 +28.8% | 15.2% | RM 2.65 | RM 1.63 | RM 2.68 | 11 |
| Jan ’24 | RM 1.62 | RM 2.07 +28.0% | 15.2% | RM 2.65 | RM 1.63 | RM 2.06 | 11 |
| Dec ’23 | RM 1.72 | RM 2.05 +18.9% | 15.7% | RM 2.65 | RM 1.63 | RM 1.90 | 11 |
| Nov ’23 | RM 1.59 | RM 2.02 +27.3% | 14.9% | RM 2.65 | RM 1.63 | RM 1.83 | 11 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Inta Bina Group Berhad
RM 259.2m
An investment holding company, undertakes building construction projects in Malaysia.
INTA
RM 0.47
7D
2.2%
1Y
77.4%
Southern Cable Group Berhad
RM 867.2m
Manufactures and sells cables and wires in Malaysia and internationally.
SCGBHD
RM 0.98
7D
2.6%
1Y
162.7%
Kimlun Corporation Berhad
RM 473.5m
An investment holding company, provides engineering and construction services in Malaysia and Singapore.
KIMLUN
RM 1.34
7D
0%
1Y
70.7%