P.I.E. Industrial Berhad

KLSE:PIE Stock Report

Market Cap: RM 2.0b

P.I.E. Industrial Berhad Valuation

Is PIE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PIE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
RM 0.095
Fair Value
5.2k% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: PIE (MYR5.08) is trading above our estimate of fair value (MYR0.1)

Significantly Below Fair Value: PIE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PIE?

Key metric: As PIE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PIE. This is calculated by dividing PIE's market cap by their current earnings.
What is PIE's PE Ratio?
PE Ratio30.8x
EarningsRM 63.33m
Market CapRM 2.01b

Price to Earnings Ratio vs Peers

How does PIE's PE Ratio compare to its peers?

The above table shows the PE ratio for PIE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.7x
MTEC Master Tec Group Berhad
46.8xn/aRM 1.2b
SCOMNET Supercomnet Technologies Berhad
38.8x41.8%RM 1.1b
SCGBHD Southern Cable Group Berhad
18x22.3%RM 1.1b
SLVEST Solarvest Holdings Berhad
35.3x24.1%RM 1.3b
PIE P.I.E. Industrial Berhad
30.8x24.7%RM 2.0b

Price-To-Earnings vs Peers: PIE is good value based on its Price-To-Earnings Ratio (30.8x) compared to the peer average (34.7x).

Price to Earnings Ratio vs Industry

How does PIE's PE Ratio compare vs other companies in the Asian Electrical Industry?

18 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PIE 30.8xIndustry Avg. 29.0xNo. of Companies65PE020406080100+
18 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PIE is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the Asian Electrical industry average (29x).

Price to Earnings Ratio vs Fair Ratio

What is PIE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PIE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.8x
Fair PE Ratio24.1x

Price-To-Earnings vs Fair Ratio: PIE is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the estimated Fair Price-To-Earnings Ratio (24.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PIE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 5.08
RM 6.68
+31.4%
11.3%RM 7.50RM 5.68n/a3
Jan ’26RM 6.09
RM 6.69
+9.9%
2.4%RM 6.85RM 6.53n/a2
Dec ’25RM 5.85
RM 6.69
+14.4%
2.4%RM 6.85RM 6.53n/a2
Nov ’25RM 5.25
RM 6.70
+27.6%
5.2%RM 7.05RM 6.35n/a2
Oct ’25RM 5.34
RM 6.70
+25.5%
5.2%RM 7.05RM 6.35n/a2
Sep ’25RM 5.35
RM 6.90
+29.0%
2.2%RM 7.05RM 6.75n/a2
Aug ’25RM 5.80
RM 6.90
+19.0%
2.2%RM 7.05RM 6.75n/a2
Jul ’25RM 6.30
RM 6.90
+9.5%
2.2%RM 7.05RM 6.75n/a2
Jun ’25RM 5.92
RM 6.90
+16.6%
2.2%RM 7.05RM 6.75n/a2
May ’25RM 5.72
RM 5.33
-6.9%
26.8%RM 6.75RM 3.90n/a2
Apr ’25RM 3.56
RM 3.95
+11.0%
1.3%RM 4.00RM 3.90n/a2
Mar ’25RM 3.36
RM 3.95
+17.6%
1.3%RM 4.00RM 3.90n/a2
Feb ’25RM 3.21
RM 3.85
+19.9%
1.3%RM 3.90RM 3.80n/a2
Jan ’25RM 3.25
RM 3.85
+18.5%
1.3%RM 3.90RM 3.80RM 6.092
Dec ’24RM 3.21
RM 3.70
+15.4%
5.7%RM 3.90RM 3.41RM 5.853
Nov ’24RM 3.09
RM 3.51
+13.6%
2.8%RM 3.61RM 3.41RM 5.252
Oct ’24RM 2.98
RM 3.51
+17.8%
2.8%RM 3.61RM 3.41RM 5.342
Sep ’24RM 2.89
RM 3.51
+21.5%
2.8%RM 3.61RM 3.41RM 5.352
Aug ’24RM 2.79
RM 3.73
+33.7%
8.6%RM 4.05RM 3.41RM 5.802
Jul ’24RM 2.93
RM 3.73
+27.3%
8.6%RM 4.05RM 3.41RM 6.302
Jun ’24RM 3.15
RM 3.73
+18.4%
8.6%RM 4.05RM 3.41RM 5.922
May ’24RM 3.68
RM 4.01
+8.8%
1.1%RM 4.05RM 3.96RM 5.722
Apr ’24RM 3.60
RM 4.01
+11.3%
1.1%RM 4.05RM 3.96RM 3.562
Mar ’24RM 3.44
RM 3.96
+15.0%
4.6%RM 4.20RM 3.72RM 3.364
Feb ’24RM 3.07
RM 3.73
+21.6%
10.2%RM 4.20RM 3.15RM 3.214
Jan ’24RM 2.60
RM 3.73
+43.6%
10.2%RM 4.20RM 3.15RM 3.254
Analyst Price Target
Consensus Narrative from 3 Analysts
RM 6.68
Fair Value
23.9% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 13:28
End of Day Share Price 2025/01/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

P.I.E. Industrial Berhad is covered by 6 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kevin LowAffin Hwang Investment Bank
Yi Jing ChuaAffin Hwang Investment Bank
Rui Sheng ChanAffin Hwang Investment Bank