Pentamaster Corporation Berhad Future Growth

Future criteria checks 4/6

Pentamaster Berhad is forecast to grow earnings and revenue by 20.2% and 13.7% per annum respectively. EPS is expected to grow by 21.2% per annum. Return on equity is forecast to be 14.6% in 3 years.

Key information

20.2%

Earnings growth rate

21.2%

EPS growth rate

Machinery earnings growth	25.3%
Revenue growth rate	13.7%
Future return on equity	14.6%
Analyst coverage	Good
Last updated	20 Dec 2024

Recent future growth updates

Recent updates

Pentamaster Corporation Berhad's (KLSE:PENTA) P/E Is On The Mark

Dec 04

Are Investors Undervaluing Pentamaster Corporation Berhad (KLSE:PENTA) By 43%?

Sep 26

Capital Allocation Trends At Pentamaster Corporation Berhad (KLSE:PENTA) Aren't Ideal

Aug 28

Estimating The Fair Value Of Pentamaster Corporation Berhad (KLSE:PENTA)

Feb 01

Is Pentamaster Corporation Berhad (KLSE:PENTA) Trading At A 43% Discount?

Mar 26

Pentamaster Corporation Berhad (KLSE:PENTA) Could Be Struggling To Allocate Capital

Mar 08

Do Pentamaster Corporation Berhad's (KLSE:PENTA) Earnings Warrant Your Attention?

Feb 18

Returns On Capital At Pentamaster Corporation Berhad (KLSE:PENTA) Paint A Concerning Picture

Dec 06

Pentamaster Corporation Berhad (KLSE:PENTA) Shares Could Be 21% Below Their Intrinsic Value Estimate

Sep 22

Returns On Capital At Pentamaster Corporation Berhad (KLSE:PENTA) Paint A Concerning Picture

Jul 07

At RM4.59, Is It Time To Put Pentamaster Corporation Berhad (KLSE:PENTA) On Your Watch List?

Jun 14

A Look At The Intrinsic Value Of Pentamaster Corporation Berhad (KLSE:PENTA)

May 25

Here's What To Make Of Pentamaster Corporation Berhad's (KLSE:PENTA) Returns On Capital

Feb 09

Is Pentamaster Corporation Berhad (KLSE:PENTA) Popular Amongst Insiders?

Jan 19

Is Pentamaster Corporation Berhad's (KLSE:PENTA) Latest Stock Performance Being Led By Its Strong Fundamentals?

Dec 29

We Wouldn't Rely On Pentamaster Corporation Berhad's (KLSE:PENTA) Statutory Earnings As A Guide

Dec 11

Is It Time To Consider Buying Pentamaster Corporation Berhad (KLSE:PENTA)?

Nov 23

Earnings and Revenue Growth Forecasts

KLSE:PENTA - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	893	119	139	182	8
12/31/2025	780	99	78	150	9
12/31/2024	676	83	39	159	9
9/30/2024	661	72	-28	145	N/A
6/30/2024	692	83	17	184	N/A
3/31/2024	697	87	75	226	N/A
12/31/2023	692	89	94	216	N/A
9/30/2023	671	91	135	245	N/A
6/30/2023	645	88	44	123	N/A
3/31/2023	620	83	-38	17	N/A
12/31/2022	601	82	-13	32	N/A
9/30/2022	575	80	-15	42	N/A
6/30/2022	560	79	2	56	N/A
3/31/2022	539	77	69	120	N/A
12/31/2021	508	73	79	122	N/A
9/30/2021	496	75	86	116	N/A
6/30/2021	461	71	58	101	N/A
3/31/2021	434	70	24	66	N/A
12/31/2020	419	71	23	68	N/A
9/30/2020	435	71	2	39	N/A
6/30/2020	454	78	50	70	N/A
3/31/2020	471	80	69	93	N/A
12/31/2019	490	83	117	139	N/A
9/30/2019	476	79	125	139	N/A
6/30/2019	460	75	111	143	N/A
3/31/2019	442	69	84	123	N/A
12/31/2018	422	57	36	75	N/A
9/30/2018	408	49	63	103	N/A
6/30/2018	383	39	N/A	31	N/A
3/31/2018	336	36	N/A	32	N/A
12/31/2017	284	36	N/A	34	N/A
9/30/2017	229	35	N/A	4	N/A
6/30/2017	187	35	N/A	31	N/A
3/31/2017	171	31	N/A	28	N/A
12/31/2016	152	27	N/A	17	N/A
9/30/2016	127	19	N/A	14	N/A
6/30/2016	108	17	N/A	14	N/A
3/31/2016	93	13	N/A	5	N/A
12/31/2015	84	12	N/A	8	N/A
9/30/2015	87	12	N/A	6	N/A
6/30/2015	88	9	N/A	15	N/A
3/31/2015	91	7	N/A	15	N/A
12/31/2014	81	5	N/A	12	N/A
9/30/2014	75	3	N/A	13	N/A
6/30/2014	65	1	N/A	1	N/A
3/31/2014	56	0	N/A	5	N/A
12/31/2013	67	2	N/A	5	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PENTA's forecast earnings growth (20.2% per year) is above the savings rate (3.6%).

Earnings vs Market: PENTA's earnings (20.2% per year) are forecast to grow faster than the MY market (10.3% per year).

High Growth Earnings: PENTA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PENTA's revenue (13.7% per year) is forecast to grow faster than the MY market (6.3% per year).

High Growth Revenue: PENTA's revenue (13.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PENTA's Return on Equity is forecast to be low in 3 years time (14.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 01:47
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pentamaster Corporation Berhad is covered by 13 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Muhammad Afif Bin Zulkaplly	AmInvestment Bank Berhad
Mohammed Shanaz Noor Azam	CGS International
Shafiq Kadir	CGS International

Pentamaster Corporation Berhad Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 12%

Price target decreased by 9.0% to RM4.73

Price target decreased by 7.9% to RM5.34

Price target increased by 8.1% to RM5.82

Price target decreased to RM4.42

Consensus EPS estimates fall by 13%

Recent updates

Pentamaster Corporation Berhad (KLSE:PENTA), Chen Chu-Wan, Chen Hsin-Yu, Chen Hsin-Tso, MediaTek Inc. (TWSE:2454) and United Microelectronics Corporation (TWSE:2303) agreed to acquire 36.10% stake in Pentamaster International Limited (SEHK:1665) for approximately HKD 810 million.

Now 20% undervalued

Pentamaster Corporation Berhad's (KLSE:PENTA) P/E Is On The Mark

New minor risk - Share price stability

Investor sentiment improves as stock rises 16%

Consensus EPS estimates fall by 12%

Price target decreased by 9.0% to RM4.73

Third quarter 2024 earnings released: EPS: RM0.017 (vs RM0.033 in 3Q 2023)

Are Investors Undervaluing Pentamaster Corporation Berhad (KLSE:PENTA) By 43%?

Capital Allocation Trends At Pentamaster Corporation Berhad (KLSE:PENTA) Aren't Ideal

Now 23% undervalued after recent price drop

Second quarter 2024 earnings released: EPS: RM0.028 (vs RM0.033 in 2Q 2023)

Upcoming dividend of RM0.02 per share

Now 13% overvalued after recent price rise

Now 21% overvalued after recent price rise

Now 21% overvalued after recent price rise

Pentamaster Corporation Berhad Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2023, Payable on July 26, 2024

Now 21% overvalued after recent price rise

First quarter 2024 earnings released: EPS: RM2.72 (vs RM0.03 in 1Q 2023)

Dividend of RM0.02 announced

Pentamaster Corporation Berhad, Annual General Meeting, Jun 07, 2024

Price target decreased by 7.9% to RM5.34

Full year 2023 earnings released: EPS: RM0.13 (vs RM0.12 in FY 2022)

Third quarter 2023 earnings released: EPS: RM0.033 (vs RM0.028 in 3Q 2022)

Now 21% undervalued after recent price drop

Price target increased by 8.1% to RM5.82

Pentamaster Corporation Berhad Reports Write Offs Results for the Quarter Ended June 30, 2023

Pentamaster Corporation Berhad Announces Resignation of Adeline Tang Koon Ling as Joint Secretary

Second quarter 2023 earnings released: EPS: RM0.033 (vs RM0.027 in 2Q 2022)

Upcoming dividend of RM0.02 per share at 0.4% yield

Pentamaster Corporation Berhad to Report Q1, 2023 Results on May 11, 2023

First quarter 2023 earnings released: EPS: RM0.03 (vs RM0.029 in 1Q 2022)

Full year 2022 earnings released: EPS: RM0.12 (vs RM0.10 in FY 2021)

Estimating The Fair Value Of Pentamaster Corporation Berhad (KLSE:PENTA)

Pentamaster Corporation Berhad Appoints Adeline Tang Koon Ling as Joint Secretary

Third quarter 2022 earnings released: EPS: RM0.028 (vs RM0.027 in 3Q 2021)

Pentamaster Corporation Berhad to Report Q2, 2022 Results on Aug 11, 2022

Second quarter 2022 earnings released: EPS: RM0.027 (vs RM0.025 in 2Q 2021)

Upcoming dividend of RM0.02 per share

Pentamaster Corporation Berhad Announces Final Dividend for the Financial Year Ended 31 December 2021, Payment Date Is 22 July 2022

Investor sentiment improved over the past week

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to RM4.42

Is Pentamaster Corporation Berhad (KLSE:PENTA) Trading At A 43% Discount?

Investor sentiment improved over the past week

Pentamaster Corporation Berhad (KLSE:PENTA) Could Be Struggling To Allocate Capital

Consensus EPS estimates fall by 13%

Pentamaster Corporation Berhad Announces Redesignation of Chuah Choon Bin from Non Executive Chairman to Executive Chairman

Full year 2021 earnings: EPS and revenues miss analyst expectations

Price target decreased to RM5.35

Pentamaster Corporation Berhad Recommends Final Single Tier Dividend in Respect of the Financial Year Ended 31 December 2021

Consensus revenue estimates fall by 10%

Investor sentiment deteriorated over the past week

Do Pentamaster Corporation Berhad's (KLSE:PENTA) Earnings Warrant Your Attention?

Returns On Capital At Pentamaster Corporation Berhad (KLSE:PENTA) Paint A Concerning Picture

Pentamaster Corporation Berhad (KLSE:PENTA) Shares Could Be 21% Below Their Intrinsic Value Estimate

Second quarter 2021 earnings released: EPS RM0.025 (vs RM0.024 in 2Q 2020)

Upcoming dividend of RM0.015 per share

Returns On Capital At Pentamaster Corporation Berhad (KLSE:PENTA) Paint A Concerning Picture

At RM4.59, Is It Time To Put Pentamaster Corporation Berhad (KLSE:PENTA) On Your Watch List?

A Look At The Intrinsic Value Of Pentamaster Corporation Berhad (KLSE:PENTA)

Price target decreased to RM6.31

First quarter 2021 earnings released: EPS RM0.023 (vs RM0.024 in 1Q 2020)

Executive Director has left the company

Pentamaster Corporation Berhad Appoints Gan Pei Joo as Executive Director

Investor sentiment deteriorated over the past week

Full year 2020 earnings released: EPS RM0.10 (vs RM0.12 in FY 2019)

Earnings beat expectations, revenue disappoints

Price target raised to RM6.73