Harrisons Holdings (Malaysia) Berhad Valuation

Q: What is the Fair Price of HARISON when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HARISON (MYR8.5) is trading above our estimate of [[fair value]] (MYR6.96)

Is HARISON undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HARISON when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HARISON (MYR8.5) is trading above our estimate of fair value (MYR6.96)

Significantly Below Fair Value: HARISON is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HARISON?

Key metric: As HARISON is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HARISON. This is calculated by dividing HARISON's market cap by their current earnings.
What is HARISON's PE Ratio?
PE Ratio	9.9x
Earnings	RM 58.58m
Market Cap	RM 582.05m

HARISON key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	7.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does HARISON's PE Ratio compare to its peers?

The above table shows the PE ratio for HARISON vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18x
ENGTEX Engtex Group Berhad	31.3x	56.3%	RM 448.8m
DKSH DKSH Holdings (Malaysia) Berhad	6.9x	8.7%	RM 807.2m
LUXCHEM Luxchem Corporation Berhad	12.2x	n/a	RM 508.1m
UNITRAD Unitrade Industries Berhad	21.7x	n/a	RM 342.5m
HARISON Harrisons Holdings (Malaysia) Berhad	9.9x	n/a	RM 582.0m

Price-To-Earnings vs Peers: HARISON is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (18x).

Price to Earnings Ratio vs Industry

How does HARISON's PE Ratio compare vs other companies in the MY Trade Distributors Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HARISON is good value based on its Price-To-Earnings Ratio (9.9x) compared to the MY Trade Distributors industry average (14.5x).

Price to Earnings Ratio vs Fair Ratio

What is HARISON's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HARISON PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HARISON's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Southern Cable Group Berhad

RM 854.0m

Manufactures and sells cables and wires in Malaysia and internationally.

SCGBHD

RM 0.97

2.1%

165.8%

Kimlun Corporation Berhad

RM 477.0m

An investment holding company, provides engineering and construction services in Malaysia and Singapore.

KIMLUN

RM 1.35

72.0%

Ekovest Berhad

RM 1.0b

An investment holding company, engages in civil engineering and building works in Malaysia, the United States, Japan, and the People’s Republic of China.

EKOVEST

RM 0.35

-2.8%

-24.7%