GDB Holdings Berhad Valuation

Q: What is the Fair Price of GDB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

GDB (MYR0.29) is trading below our estimate of [[fair value]] (MYR2.54)

Is GDB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GDB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GDB (MYR0.29) is trading below our estimate of fair value (MYR2.54)

Significantly Below Fair Value: GDB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GDB?

Key metric: As GDB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GDB. This is calculated by dividing GDB's market cap by their current earnings.
What is GDB's PE Ratio?
PE Ratio	21.9x
Earnings	RM 12.21m
Market Cap	RM 267.19m

GDB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	17.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does GDB's PE Ratio compare to its peers?

The above table shows the PE ratio for GDB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	31.9x
GADANG Gadang Holdings Berhad	53.4x	46.5%	RM 252.3m
NESTCON Nestcon Berhad	52.8x	n/a	RM 271.6m
TRC TRC Synergy Berhad	9.6x	12.8%	RM 176.7m
PESONA Pesona Metro Holdings Berhad	11.9x	38.0%	RM 163.3m
GDB GDB Holdings Berhad	21.9x	n/a	RM 267.2m

Price-To-Earnings vs Peers: GDB is good value based on its Price-To-Earnings Ratio (21.9x) compared to the peer average (31.9x).

Price to Earnings Ratio vs Industry

How does GDB's PE Ratio compare vs other companies in the MY Construction Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
AZRB Ahmad Zaki Resources Berhad	1.2x	n/a	US$32.29m
ZELAN Zelan Berhad	1x	n/a	US$7.56m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: GDB is expensive based on its Price-To-Earnings Ratio (21.9x) compared to the MY Construction industry average (19.6x).

Price to Earnings Ratio vs Fair Ratio

What is GDB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GDB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	21.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate GDB's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Dancomech Holdings Berhad

RM 194.7m

An investment holding company, trades in and distributes process control equipment, measurement instruments, and industrial pumps in Malaysia, Indonesia, and internationally.

DANCO

RM 0.44

1.1%

-3.3%

Inta Bina Group Berhad

RM 250.9m

An investment holding company, undertakes building construction projects in Malaysia.

INTA

RM 0.46

1.1%

75.0%

Ekovest Berhad

RM 1.1b

An investment holding company, engages in civil engineering and building works in Malaysia, the United States, Japan, and the People’s Republic of China.

EKOVEST

RM 0.36

-4.0%

-28.0%