DRB-HICOM Berhad

KLSE:DRBHCOM Stock Report

Market Cap: RM 1.6b

DRB-HICOM Berhad Valuation

Is DRBHCOM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DRBHCOM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
RM 0.16
Fair Value
403.2% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: DRBHCOM (MYR0.81) is trading above our estimate of fair value (MYR0.16)

Significantly Below Fair Value: DRBHCOM is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DRBHCOM?

Key metric: As DRBHCOM is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DRBHCOM. This is calculated by dividing DRBHCOM's market cap by their current revenue.
What is DRBHCOM's PS Ratio?
PS Ratio0.1x
SalesRM 15.97b
Market CapRM 1.56b

Price to Sales Ratio vs Peers

How does DRBHCOM's PS Ratio compare to its peers?

The above table shows the PS ratio for DRBHCOM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.8x
TCHONG Tan Chong Motor Holdings Berhad
0.1x1.67%RM 273.7m
PECCA Pecca Group Berhad
4.6x14.72%RM 1.0b
APM APM Automotive Holdings Berhad
0.3xn/aRM 670.5m
FEYTECH Feytech Holdings Berhad
2x27.69%RM 354.1m
DRBHCOM DRB-HICOM Berhad
0.1x4.44%RM 1.6b

Price-To-Sales vs Peers: DRBHCOM is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.8x).

Price to Sales Ratio vs Industry

How does DRBHCOM's PS Ratio compare vs other companies in the Asian Auto Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.0x7.8%
DRBHCOM DRB-HICOM Berhad
 0.1x4.44%US$374.23m
DRBHCOM 0.1xIndustry Avg. 1.0xNo. of Companies15PS012345+
11 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.0x10.8%
DRBHCOM DRB-HICOM Berhad
 0.1x67.76%US$374.23m
No more companies

Price-To-Sales vs Industry: DRBHCOM is good value based on its Price-To-Sales Ratio (0.1x) compared to the Asian Auto industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is DRBHCOM's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DRBHCOM PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: DRBHCOM is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DRBHCOM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 0.81
RM 0.95
+17.70%
29.66%RM 1.42RM 0.68n/a4
Jun ’26RM 0.78
RM 0.95
+22.26%
29.66%RM 1.42RM 0.68n/a4
May ’26RM 0.83
RM 0.99
+19.16%
24.68%RM 1.42RM 0.84n/a4
Apr ’26RM 0.67
RM 0.99
+48.51%
24.68%RM 1.42RM 0.84n/a4
Mar ’26RM 0.69
RM 0.99
+44.20%
24.68%RM 1.42RM 0.84n/a4
Feb ’26RM 0.99
RM 1.21
+21.72%
13.65%RM 1.42RM 1.00n/a4
Jan ’26RM 1.11
RM 1.21
+8.56%
13.65%RM 1.42RM 1.00n/a4
Dec ’25RM 1.02
RM 1.21
+18.14%
13.65%RM 1.42RM 1.00n/a4
Nov ’25RM 1.08
RM 1.40
+29.86%
12.82%RM 1.70RM 1.23n/a4
Oct ’25RM 1.09
RM 1.40
+28.67%
12.82%RM 1.70RM 1.23n/a4
Sep ’25RM 1.17
RM 1.40
+19.87%
12.82%RM 1.70RM 1.23n/a4
Aug ’25RM 1.33
RM 1.61
+21.24%
7.71%RM 1.70RM 1.40n/a4
Jul ’25RM 1.34
RM 1.61
+20.34%
7.71%RM 1.70RM 1.40n/a4
Jun ’25RM 1.34
RM 1.61
+20.34%
7.71%RM 1.70RM 1.40RM 0.784
May ’25RM 1.40
RM 1.70
+21.43%
12.48%RM 2.00RM 1.40RM 0.834
Apr ’25RM 1.49
RM 1.70
+14.09%
12.48%RM 2.00RM 1.40RM 0.674
Mar ’25RM 1.38
RM 1.70
+23.19%
12.48%RM 2.00RM 1.40RM 0.694
Feb ’25RM 1.35
RM 1.81
+34.26%
14.12%RM 2.10RM 1.45RM 0.994
Jan ’25RM 1.39
RM 1.81
+30.40%
14.12%RM 2.10RM 1.45RM 1.114
Dec ’24RM 1.41
RM 1.81
+28.55%
14.12%RM 2.10RM 1.45RM 1.024
Nov ’24RM 1.38
RM 1.81
+31.34%
14.12%RM 2.10RM 1.45RM 1.084
Oct ’24RM 1.43
RM 1.81
+26.75%
14.12%RM 2.10RM 1.45RM 1.094
Sep ’24RM 1.46
RM 1.79
+22.43%
15.11%RM 2.10RM 1.45RM 1.174
Aug ’24RM 1.49
RM 1.82
+22.15%
18.07%RM 2.18RM 1.40RM 1.334
Jul ’24RM 1.34
RM 1.82
+35.82%
18.07%RM 2.18RM 1.40RM 1.344
Jun ’24RM 1.32
RM 1.82
+37.88%
18.07%RM 2.18RM 1.40RM 1.344
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
RM 0.95
Fair Value
15.0% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/10 16:42
End of Day Share Price 2025/06/10 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

DRB-HICOM Berhad is covered by 9 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jake Hui YapAmInvestment Bank Berhad
Khir GohAmInvestment Bank Berhad
Lucius ChongCGS International