E.ON is forecast to grow earnings and revenue by 4% and 4.2% per annum respectively. EPS is expected to grow by 3.8% per annum. Return on equity is forecast to be 14.3% in 3 years.
Key information
4.0%
Earnings growth rate
3.82%
EPS growth rate
Integrated Utilities earnings growth
0%
Revenue growth rate
4.2%
Future return on equity
14.28%
Analyst coverage
Good
Last updated
15 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BMV:EOAN N - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
85,225
3,361
-1,588
7,834
9
12/31/2027
84,202
3,172
-1,706
7,507
11
12/31/2026
78,780
2,780
-2,002
6,639
11
3/31/2026
77,037
3,435
-392
7,434
N/A
12/31/2025
80,443
1,734
-937
7,003
N/A
9/30/2025
82,996
3,001
-905
6,404
N/A
6/30/2025
83,760
3,148
-1,040
6,203
N/A
3/31/2025
84,323
4,476
-1,754
5,397
N/A
12/31/2024
81,715
4,531
-1,298
5,673
N/A
9/30/2024
82,140
1,796
-2,065
4,585
N/A
6/30/2024
82,259
1,790
-174
6,227
N/A
3/31/2024
84,140
1,183
-896
5,291
N/A
12/31/2023
95,020
456
-356
5,654
N/A
9/30/2023
104,581
-875
2,230
7,794
N/A
6/30/2023
116,323
591
2,827
7,991
N/A
3/31/2023
120,764
862
5,038
9,869
N/A
12/31/2022
116,657
1,831
5,469
10,045
N/A
9/30/2022
111,753
4,721
2,094
6,618
N/A
6/30/2022
97,977
4,401
279
4,680
N/A
3/31/2022
89,256
4,716
-370
4,014
N/A
12/31/2021
78,119
4,691
-418
4,069
N/A
9/30/2021
66,418
3,941
646
5,034
N/A
6/30/2021
64,223
3,381
931
5,239
N/A
3/31/2021
62,358
2,207
1,367
5,669
N/A
12/31/2020
61,624
1,057
951
5,313
N/A
9/30/2020
61,856
1,045
826
5,028
N/A
6/30/2020
56,229
535
-324
3,748
N/A
3/31/2020
50,075
-77
-1,233
2,433
N/A
12/31/2019
41,290
487
N/A
2,965
N/A
9/30/2019
31,451
529
N/A
1,921
N/A
6/30/2019
30,375
505
N/A
1,929
N/A
3/31/2019
30,109
2,347
N/A
2,328
N/A
12/31/2018
29,790
2,937
N/A
2,853
N/A
9/30/2018
31,487
3,096
N/A
2,914
N/A
6/30/2018
33,592
2,764
N/A
-6,411
N/A
3/31/2018
36,156
4,199
N/A
-3,697
N/A
12/31/2017
37,810
3,902
N/A
-2,952
N/A
9/30/2017
38,033
2,603
N/A
-3,594
N/A
6/30/2017
37,680
8,288
N/A
6,427
N/A
3/31/2017
37,672
5,239
N/A
3,312
N/A
12/31/2016
38,702
5,392
N/A
5,293
N/A
9/30/2016
39,377
5,663
N/A
5,970
N/A
6/30/2016
40,713
-2,812
N/A
5,596
N/A
3/31/2016
41,961
-3,013
N/A
6,481
N/A
12/31/2015
43,166
-2,842
N/A
6,179
N/A
9/30/2015
64,964
-5,059
N/A
4,728
N/A
6/30/2015
81,444
-2,948
N/A
5,130
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EOAN N's forecast earnings growth (4% per year) is below the savings rate (9%).
Earnings vs Market: EOAN N's earnings (4% per year) are forecast to grow slower than the MX market (8.8% per year).
High Growth Earnings: EOAN N's earnings are forecast to grow, but not significantly.
Revenue vs Market: EOAN N's revenue (4.2% per year) is forecast to grow slower than the MX market (6.5% per year).
High Growth Revenue: EOAN N's revenue (4.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EOAN N's Return on Equity is forecast to be low in 3 years time (14.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/16 21:22
End of Day Share Price
2026/04/09 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
E.ON SE is covered by 36 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.