Clearway Energy Valuation

Q: What is the Fair Price of CWEN * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CWEN * (MX$507) is trading below our estimate of [[fair value]] (MX$1225.18)

Is CWEN * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CWEN * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CWEN * (MX$507) is trading below our estimate of fair value (MX$1225.18)

Significantly Below Fair Value: CWEN * is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CWEN *?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for CWEN *. This is calculated by dividing CWEN *'s market cap by their current preferred multiple.
What is CWEN *'s n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	US$3.35b

CWEN * key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.6x
Enterprise Value/EBITDA	16x
PEG Ratio	1.6x

Price to Earnings Ratio vs Peers

How does CWEN *'s PE Ratio compare to its peers?

The above table shows the PE ratio for CWEN * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	35.6x
EGIE3 Engie Brasil Energia	8.6x	-6.2%	R$37.4b
NPI Northland Power	84.6x	14.4%	CA$5.6b
ERG ERG	15.2x	0.6%	€3.5b
ORA Ormat Technologies	34.2x	13.8%	US$4.5b
CWEN * Clearway Energy	35.3x	22.3%	Mex$5.7b

Price-To-Earnings vs Peers: CWEN * is good value based on its Price-To-Earnings Ratio (35.3x) compared to the peer average (35.6x).

Price to Earnings Ratio vs Industry

How does CWEN *'s PE Ratio compare vs other companies in the Global Renewable Energy Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	29.9%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	29.9%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: CWEN * is expensive based on its Price-To-Earnings Ratio (35.3x) compared to the Global Renewable Energy industry average (15.2x).

Price to Earnings Ratio vs Fair Ratio

What is CWEN *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CWEN * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	35.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CWEN *'s Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.