CDW Future Growth
Future criteria checks 2/6
CDW is forecast to grow earnings and revenue by 8.8% and 3.9% per annum respectively. EPS is expected to grow by 9% per annum. Return on equity is forecast to be 46% in 3 years.
Key information
8.8%
Earnings growth rate
9.0%
EPS growth rate
Electronic earnings growth | 0% |
Revenue growth rate | 3.9% |
Future return on equity | 46.0% |
Analyst coverage | Good |
Last updated | 15 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 22,781 | 1,330 | 1,412 | 1,566 | 8 |
12/31/2025 | 21,520 | 1,196 | 1,204 | 1,346 | 12 |
12/31/2024 | 20,831 | 1,080 | 1,048 | 1,177 | 12 |
9/30/2024 | 20,831 | 1,110 | 1,341 | 1,469 | N/A |
6/30/2024 | 20,943 | 1,109 | 1,458 | 1,595 | N/A |
3/31/2024 | 21,146 | 1,090 | 1,527 | 1,673 | N/A |
12/31/2023 | 21,376 | 1,104 | 1,451 | 1,599 | N/A |
9/30/2023 | 21,796 | 1,095 | 1,159 | 1,304 | N/A |
6/30/2023 | 22,383 | 1,078 | 1,033 | 1,168 | N/A |
3/31/2023 | 22,903 | 1,094 | 1,202 | 1,321 | N/A |
12/31/2022 | 23,749 | 1,115 | 1,208 | 1,336 | N/A |
9/30/2022 | 23,847 | 1,043 | 1,111 | 1,242 | N/A |
6/30/2022 | 22,932 | 1,011 | 1,076 | 1,201 | N/A |
3/31/2022 | 21,932 | 1,006 | 700 | 821 | N/A |
12/31/2021 | 20,821 | 989 | 685 | 785 | N/A |
9/30/2021 | 20,240 | 1,012 | 1,122 | 1,213 | N/A |
6/30/2021 | 19,697 | 938 | 1,047 | 1,143 | N/A |
3/31/2021 | 18,916 | 853 | 1,283 | 1,436 | N/A |
12/31/2020 | 18,468 | 789 | 1,156 | 1,314 | N/A |
9/30/2020 | 18,048 | 736 | 788 | 1,083 | N/A |
6/30/2020 | 18,200 | 744 | 836 | 1,129 | N/A |
3/31/2020 | 18,464 | 752 | 756 | 998 | N/A |
12/31/2019 | 18,032 | 737 | 791 | 1,027 | N/A |
9/30/2019 | 17,570 | 711 | 878 | 986 | N/A |
6/30/2019 | 17,036 | 693 | 892 | 988 | N/A |
3/31/2019 | 16,592 | 669 | 847 | 936 | N/A |
12/31/2018 | 16,241 | 643 | 820 | 906 | N/A |
9/30/2018 | 15,918 | 679 | 865 | 941 | N/A |
6/30/2018 | 15,478 | 624 | N/A | 734 | N/A |
3/31/2018 | 15,183 | 592 | N/A | 630 | N/A |
12/31/2017 | 14,833 | 523 | N/A | 778 | N/A |
9/30/2017 | 14,573 | 432 | N/A | 544 | N/A |
6/30/2017 | 14,348 | 428 | N/A | 667 | N/A |
3/31/2017 | 14,121 | 405 | N/A | 546 | N/A |
12/31/2016 | 13,673 | 425 | N/A | 604 | N/A |
9/30/2016 | 13,908 | 411 | N/A | 482 | N/A |
6/30/2016 | 13,701 | 436 | N/A | 492 | N/A |
3/31/2016 | 13,350 | 426 | N/A | 528 | N/A |
12/31/2015 | 12,989 | 403 | N/A | 278 | N/A |
9/30/2015 | 12,620 | 366 | N/A | 379 | N/A |
6/30/2015 | 12,385 | 270 | N/A | 358 | N/A |
3/31/2015 | 12,177 | 249 | N/A | 367 | N/A |
12/31/2014 | 12,075 | 245 | N/A | 435 | N/A |
9/30/2014 | 11,738 | 253 | N/A | 346 | N/A |
6/30/2014 | 11,336 | 195 | N/A | 335 | N/A |
3/31/2014 | 11,009 | 155 | N/A | 405 | N/A |
12/31/2013 | 10,769 | 133 | N/A | 366 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CDW *'s forecast earnings growth (8.8% per year) is above the savings rate (8.1%).
Earnings vs Market: CDW *'s earnings (8.8% per year) are forecast to grow slower than the MX market (11.6% per year).
High Growth Earnings: CDW *'s earnings are forecast to grow, but not significantly.
Revenue vs Market: CDW *'s revenue (3.9% per year) is forecast to grow slower than the MX market (7.3% per year).
High Growth Revenue: CDW *'s revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CDW *'s Return on Equity is forecast to be very high in 3 years time (46%).