Xiaomi Valuation
Is 1810 N undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1810 N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1810 N (MX$77.57) is trading below our estimate of fair value (MX$105.25)
Significantly Below Fair Value: 1810 N is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1810 N?
Key metric: As 1810 N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 1810 N's PE Ratio? | |
|---|---|
| PE Ratio | 33.9x |
| Earnings | CN¥19.36b |
| Market Cap | CN¥656.57b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.8x |
| Enterprise Value/EBITDA | 27.4x |
| PEG Ratio | 1.7x |
Price to Earnings Ratio vs Peers
How does 1810 N's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 16.4x | ||
DELL Dell Technologies | 21.3x | 14.9% | US$99.5b |
2382 Quanta Computer | 20.4x | 19.7% | NT$1.1t |
HPQ HP | 12x | 2.0% | US$37.7b |
A005930 Samsung Electronics | 11.9x | 12.0% | ₩375.1t |
1810 N Xiaomi | 33.9x | 19.8% | Mex$705.0b |
Price-To-Earnings vs Peers: 1810 N is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the peer average (16.4x).
Price to Earnings Ratio vs Industry
How does 1810 N's PE Ratio compare vs other companies in the Global Tech Industry?
| 5 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 5 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 1810 N is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the Global Tech industry average (22.6x).
Price to Earnings Ratio vs Fair Ratio
What is 1810 N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 33.9x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1810 N's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | Mex$77.57 | Mex$82.51 +6.4% | 17.9% | Mex$95.43 | Mex$48.19 | n/a | 30 |
| Nov ’25 | Mex$71.00 | Mex$64.95 -8.5% | 16.4% | Mex$90.07 | Mex$44.34 | n/a | 30 |
| Oct ’25 | Mex$62.23 | Mex$60.37 -3.0% | 14.0% | Mex$78.27 | Mex$38.39 | n/a | 30 |
| Sep ’25 | Mex$48.00 | Mex$59.13 +23.2% | 14.6% | Mex$78.64 | Mex$38.77 | n/a | 30 |
| Aug ’25 | Mex$41.00 | Mex$52.25 +27.4% | 15.5% | Mex$71.71 | Mex$35.51 | n/a | 29 |
| Jul ’25 | Mex$42.50 | Mex$51.24 +20.6% | 17.1% | Mex$71.13 | Mex$32.56 | n/a | 28 |
| Jun ’25 | Mex$41.60 | Mex$47.40 +13.9% | 17.0% | Mex$65.87 | Mex$30.30 | n/a | 29 |
| May ’25 | Mex$42.99 | Mex$42.76 -0.5% | 17.8% | Mex$67.94 | Mex$30.40 | n/a | 28 |
| Apr ’25 | Mex$34.30 | Mex$39.03 +13.8% | 19.2% | Mex$58.87 | Mex$22.54 | n/a | 29 |
| Mar ’25 | Mex$30.00 | Mex$39.32 +31.1% | 20.7% | Mex$59.08 | Mex$23.17 | n/a | 27 |
| Feb ’25 | Mex$31.81 | Mex$40.79 +28.2% | 17.7% | Mex$54.49 | Mex$23.31 | n/a | 27 |
| Jan ’25 | Mex$32.40 | Mex$40.28 +24.3% | 18.2% | Mex$54.16 | Mex$23.44 | n/a | 29 |
| Dec ’24 | n/a | Mex$40.25 0% | 18.8% | Mex$54.88 | Mex$23.60 | n/a | 29 |
| Nov ’24 | Mex$30.00 | Mex$34.29 +14.3% | 19.0% | Mex$45.99 | Mex$17.36 | Mex$71.00 | 28 |
| Oct ’24 | Mex$25.00 | Mex$31.98 +27.9% | 18.1% | Mex$43.68 | Mex$16.78 | Mex$62.23 | 28 |
| Sep ’24 | Mex$25.90 | Mex$32.13 +24.0% | 18.1% | Mex$43.70 | Mex$16.79 | Mex$48.00 | 28 |
| Aug ’24 | Mex$26.00 | Mex$29.23 +12.4% | 18.5% | Mex$42.43 | Mex$16.75 | Mex$41.00 | 28 |
| Jul ’24 | Mex$22.50 | Mex$29.14 +29.5% | 18.7% | Mex$42.78 | Mex$16.89 | Mex$42.50 | 28 |
| Jun ’24 | Mex$25.40 | Mex$30.59 +20.4% | 18.8% | Mex$44.96 | Mex$17.75 | Mex$41.60 | 28 |
| May ’24 | Mex$26.25 | Mex$32.15 +22.5% | 19.6% | Mex$46.21 | Mex$18.73 | Mex$42.99 | 27 |
| Apr ’24 | Mex$27.00 | Mex$31.99 +18.5% | 19.6% | Mex$45.58 | Mex$18.65 | Mex$34.30 | 27 |
| Mar ’24 | Mex$27.25 | Mex$31.89 +17.0% | 23.2% | Mex$45.78 | Mex$12.15 | Mex$30.00 | 27 |
| Feb ’24 | Mex$29.00 | Mex$29.66 +2.3% | 20.9% | Mex$39.66 | Mex$13.23 | Mex$31.81 | 28 |
| Jan ’24 | Mex$29.00 | Mex$29.41 +1.4% | 19.8% | Mex$39.79 | Mex$13.27 | Mex$32.40 | 29 |
| Dec ’23 | Mex$26.20 | Mex$28.93 +10.4% | 19.9% | Mex$39.93 | Mex$13.23 | n/a | 29 |
| Nov ’23 | Mex$25.00 | Mex$30.35 +21.4% | 20.7% | Mex$40.94 | Mex$15.33 | Mex$30.00 | 29 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Nokia Oyj
€20.8b
Provides mobile, fixed, and cloud network solutions worldwide.
NOK N
€85.00
7D
-0.6%
1Y
37.9%
Samsung Electronics
₩375.1t
Engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide.
SMSN N
₩19,925.06
7D
0%
1Y
-17.1%
F5
US$14.7b
Provides multicloud application security and delivery solutions in the United States, Europe, the Middle East, Africa, and the Asia Pacific region.
FFIV *
US$4,642.53
7D
0%
1Y
n/a