Shopify Future Growth
Future criteria checks 5/6
Shopify is forecast to grow earnings and revenue by 21% and 17.2% per annum respectively. EPS is expected to grow by 18.7% per annum. Return on equity is forecast to be 21.1% in 3 years.
Key information
21.0%
Earnings growth rate
18.7%
EPS growth rate
IT earnings growth | 0% |
Revenue growth rate | 17.2% |
Future return on equity | 21.1% |
Analyst coverage | Good |
Last updated | 29 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 12,665 | 1,806 | 2,385 | 2,415 | 21 |
12/31/2025 | 10,443 | 1,266 | 1,764 | 1,807 | 47 |
12/31/2024 | 8,649 | 484 | 1,366 | 1,397 | 46 |
6/30/2024 | 7,764 | 1,273 | 1,287 | 1,304 | N/A |
3/31/2024 | 7,413 | -209 | 1,051 | 1,082 | N/A |
12/31/2023 | 7,060 | 132 | 905 | 944 | N/A |
9/30/2023 | 6,651 | -1,148 | 549 | 594 | N/A |
6/30/2023 | 6,303 | -2,025 | 125 | 182 | N/A |
3/31/2023 | 5,904 | -1,918 | -59 | -11 | N/A |
12/31/2022 | 5,600 | -3,460 | -186 | -136 | N/A |
9/30/2022 | 5,245 | -3,208 | -10 | 58 | N/A |
6/30/2022 | 5,003 | -1,901 | 168 | 234 | N/A |
3/31/2022 | 4,827 | 182 | 313 | 375 | N/A |
12/31/2021 | 4,612 | 2,915 | 485 | 536 | N/A |
9/30/2021 | 4,210 | 3,410 | 458 | 489 | N/A |
6/30/2021 | 3,853 | 2,452 | 507 | 537 | N/A |
3/31/2021 | 3,448 | 1,609 | 615 | 646 | N/A |
12/31/2020 | 2,929 | 320 | 383 | 425 | N/A |
9/30/2020 | 2,457 | 196 | 183 | 232 | N/A |
6/30/2020 | 2,080 | -67 | 58 | 113 | N/A |
3/31/2020 | 1,728 | -132 | -107 | -39 | N/A |
12/31/2019 | 1,578 | -125 | 8 | 71 | N/A |
9/30/2019 | 1,417 | -127 | -31 | 27 | N/A |
6/30/2019 | 1,296 | -78 | 10 | 60 | N/A |
3/31/2019 | 1,179 | -73 | -6 | 36 | N/A |
12/31/2018 | 1,073 | -65 | -32 | 9 | N/A |
9/30/2018 | 952 | -66 | -26 | 19 | N/A |
6/30/2018 | 854 | -52 | -31 | 10 | N/A |
3/31/2018 | 760 | -42 | N/A | 2 | N/A |
12/31/2017 | 673 | -40 | N/A | 8 | N/A |
9/30/2017 | 581 | -46 | N/A | -4 | N/A |
6/30/2017 | 509 | -46 | N/A | 3 | N/A |
3/31/2017 | 444 | -40 | N/A | 17 | N/A |
12/31/2016 | 389 | -35 | N/A | 14 | N/A |
9/30/2016 | 329 | -33 | N/A | 12 | N/A |
6/30/2016 | 282 | -28 | N/A | 11 | N/A |
3/31/2016 | 241 | -23 | N/A | 12 | N/A |
12/31/2015 | 205 | -19 | N/A | 16 | N/A |
9/30/2015 | 170 | -17 | N/A | 15 | N/A |
6/30/2015 | 145 | -17 | N/A | 13 | N/A |
3/31/2015 | 124 | -20 | N/A | 4 | N/A |
12/31/2014 | 105 | -22 | N/A | -1 | N/A |
12/31/2013 | 50 | -5 | N/A | 1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SHOP N's forecast earnings growth (21% per year) is above the savings rate (7.9%).
Earnings vs Market: SHOP N's earnings (21% per year) are forecast to grow faster than the MX market (11.4% per year).
High Growth Earnings: SHOP N's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SHOP N's revenue (17.2% per year) is forecast to grow faster than the MX market (7.3% per year).
High Growth Revenue: SHOP N's revenue (17.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHOP N's Return on Equity is forecast to be high in 3 years time (21.1%)