TIS is forecast to grow earnings and revenue by 7.1% and 3.7% per annum respectively. EPS is expected to grow by 8.6% per annum. Return on equity is forecast to be 16.3% in 3 years.
Key information
7.1%
Earnings growth rate
8.61%
EPS growth rate
IT earnings growth
0%
Revenue growth rate
3.7%
Future return on equity
16.33%
Analyst coverage
Good
Last updated
03 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BMV:3626 N - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
670,188
61,700
56,730
81,230
8
3/31/2028
645,925
58,142
50,032
74,783
13
3/31/2027
621,628
57,306
48,755
73,780
13
3/31/2026
596,479
46,624
53,430
81,447
N/A
12/31/2025
591,377
53,734
N/A
N/A
N/A
9/30/2025
584,654
52,898
43,139
70,324
N/A
6/30/2025
577,948
51,853
N/A
N/A
N/A
3/31/2025
571,687
50,012
38,336
63,748
N/A
12/31/2024
560,821
51,157
N/A
N/A
N/A
9/30/2024
557,074
49,406
47,483
71,965
N/A
6/30/2024
553,630
49,405
N/A
N/A
N/A
3/31/2024
549,004
48,873
43,647
62,578
N/A
12/31/2023
542,762
55,493
N/A
N/A
N/A
9/30/2023
530,583
56,934
37,205
49,608
N/A
6/30/2023
519,757
56,845
N/A
N/A
N/A
3/31/2023
508,400
55,461
23,252
33,634
N/A
12/31/2022
499,796
42,206
N/A
N/A
N/A
9/30/2022
493,520
42,775
30,265
39,560
N/A
6/30/2022
487,099
41,223
N/A
N/A
N/A
3/31/2022
482,547
39,462
40,847
56,126
N/A
12/31/2021
483,483
38,985
N/A
N/A
N/A
9/30/2021
471,407
32,936
20,759
43,762
N/A
6/30/2021
461,504
29,167
N/A
N/A
N/A
3/31/2021
448,383
27,692
11,822
33,345
N/A
12/31/2020
442,741
27,096
N/A
N/A
N/A
9/30/2020
438,729
26,422
16,171
32,744
N/A
6/30/2020
443,126
28,832
N/A
N/A
N/A
3/31/2020
443,717
29,411
22,479
38,569
N/A
12/31/2019
436,817
29,491
N/A
N/A
N/A
9/30/2019
434,035
28,608
N/A
26,636
N/A
6/30/2019
425,292
27,809
N/A
N/A
N/A
3/31/2019
420,769
26,034
N/A
37,558
N/A
12/31/2018
419,588
24,139
N/A
N/A
N/A
9/30/2018
413,865
22,710
N/A
41,977
N/A
6/30/2018
410,337
21,257
N/A
N/A
N/A
3/31/2018
405,648
20,620
N/A
36,386
N/A
12/31/2017
401,711
18,515
N/A
N/A
N/A
9/30/2017
399,188
19,227
N/A
36,154
N/A
6/30/2017
396,048
17,243
N/A
N/A
N/A
3/31/2017
393,398
16,306
N/A
18,952
N/A
12/31/2016
392,802
16,816
N/A
N/A
N/A
9/30/2016
389,029
12,758
N/A
23,875
N/A
6/30/2016
386,164
13,476
N/A
N/A
N/A
3/31/2016
382,689
12,678
N/A
25,496
N/A
12/31/2015
376,733
12,522
N/A
N/A
N/A
9/30/2015
370,857
11,987
N/A
19,066
N/A
6/30/2015
366,621
11,887
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3626 N's forecast earnings growth (7.1% per year) is below the savings rate (9%).
Earnings vs Market: 3626 N's earnings (7.1% per year) are forecast to grow slower than the MX market (8.7% per year).
High Growth Earnings: 3626 N's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3626 N's revenue (3.7% per year) is forecast to grow slower than the MX market (6.2% per year).
High Growth Revenue: 3626 N's revenue (3.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3626 N's Return on Equity is forecast to be low in 3 years time (16.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/05 14:18
End of Day Share Price
2026/05/29 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
TIS Inc. is covered by 22 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.