Daiwa House Industry Co., Ltd.

BMV:1925 N Stock Report

Market Cap: Mex$386.8b

Daiwa House Industry Valuation

Is 1925 N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1925 N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1925 N (MX$634.21) is trading below our estimate of fair value (MX$842.27)

Significantly Below Fair Value: 1925 N is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1925 N?

Key metric: As 1925 N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1925 N. This is calculated by dividing 1925 N's market cap by their current earnings.
What is 1925 N's PE Ratio?
PE Ratio9.8x
EarningsJP¥300.61b
Market CapJP¥2.95t

Price to Earnings Ratio vs Peers

How does 1925 N's PE Ratio compare to its peers?

The above table shows the PE ratio for 1925 N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.7x
GICSA B Grupo Gicsa. de
21.5x40.2%Mex$3.5b
VESTA * Corporación Inmobiliaria Vesta. de
6.3x-35.2%Mex$44.1b
8802 Mitsubishi Estate
14.8x4.4%JP¥2.6t
DLF DLF
52.4x16.3%₹1.9t
1925 N Daiwa House Industry
9.8x4.1%Mex$3.0t

Price-To-Earnings vs Peers: 1925 N is good value based on its Price-To-Earnings Ratio (9.8x) compared to the peer average (23.6x).


Price to Earnings Ratio vs Industry

How does 1925 N's PE Ratio compare vs other companies in the South American Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1925 N 9.8xIndustry Avg. 8.8xNo. of Companies6PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1925 N is expensive based on its Price-To-Earnings Ratio (9.8x) compared to the South American Real Estate industry average (8.8x).


Price to Earnings Ratio vs Fair Ratio

What is 1925 N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1925 N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1925 N's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies