Incyte Valuation

Is INCY * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INCY * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INCY * (MX$1486) is trading below our estimate of fair value (MX$4287.05)

Significantly Below Fair Value: INCY * is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for INCY *?

Key metric: As INCY * is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for INCY *. This is calculated by dividing INCY *'s market cap by their current revenue.
What is INCY *'s PS Ratio?
PS Ratio3.5x
SalesUS$4.08b
Market CapUS$14.41b

Price to Sales Ratio vs Peers

How does INCY *'s PS Ratio compare to its peers?

The above table shows the PS ratio for INCY * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average13.8x
BMRN BioMarin Pharmaceutical
4.5x7.7%US$12.4b
INSM Insmed
39.5x49.4%US$13.3b
UTHR United Therapeutics
6.1x7.7%US$16.5b
EXEL Exelixis
5x8.4%US$10.4b
INCY * Incyte
3.5x9.0%Mex$13.8b

Price-To-Sales vs Peers: INCY * is good value based on its Price-To-Sales Ratio (3.5x) compared to the peer average (13.5x).


Price to Sales Ratio vs Industry

How does INCY *'s PS Ratio compare vs other companies in the Global Biotechs Industry?

276 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.n/a0%
INCY * Incyte
3.5x9.0%US$13.82b
No. of Companies275PS01632486480+
276 CompaniesEstimated GrowthMarket Cap
Industry Avg.n/a0%
INCY * Incyte
3.5x46.5%US$13.82b
No more companies

Price-To-Sales vs Industry: INCY * is good value based on its Price-To-Sales Ratio (3.5x) compared to the Global Biotechs industry average (9x).


Price to Sales Ratio vs Fair Ratio

What is INCY *'s PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INCY * PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.5x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate INCY *'s Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INCY * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
Mex$1,590.61
0%
12.3%Mex$1,970.31Mex$1,056.25n/a23
Nov ’25Mex$1,486.00
Mex$1,578.77
+6.2%
12.5%Mex$1,956.73Mex$1,048.97n/a23
Oct ’25n/a
Mex$1,469.10
0%
15.5%Mex$1,811.30Mex$945.02n/a22
Sep ’25Mex$1,292.00
Mex$1,408.96
+9.1%
15.6%Mex$1,747.61Mex$911.80n/a21
Aug ’25n/a
Mex$1,377.46
0%
15.1%Mex$1,639.45Mex$894.24n/a22
Jul ’25n/a
Mex$1,218.17
0%
15.5%Mex$1,472.50Mex$870.11n/a22
Jun ’25n/a
Mex$1,218.17
0%
15.5%Mex$1,472.50Mex$870.11n/a22
May ’25n/a
Mex$1,251.38
0%
14.7%Mex$1,497.57Mex$884.93n/a21
Apr ’25n/a
Mex$1,267.58
0%
14.1%Mex$1,534.25Mex$967.24n/a21
Mar ’25n/a
Mex$1,297.87
0%
13.6%Mex$1,574.86Mex$992.84n/a21
Feb ’25Mex$1,020.58
Mex$1,311.88
+28.5%
15.7%Mex$1,583.40Mex$987.50n/a21
Jan ’25n/a
Mex$1,324.38
0%
15.6%Mex$1,597.50Mex$996.29n/a21
Dec ’24n/a
Mex$1,309.64
0%
16.5%Mex$1,599.32Mex$997.43n/a20
Nov ’24n/a
Mex$1,387.76
0%
16.5%Mex$1,745.61Mex$1,033.11Mex$1,486.0020
Oct ’24n/a
Mex$1,400.56
0%
13.3%Mex$1,910.09Mex$1,089.09n/a19
Sep ’24n/a
Mex$1,400.56
0%
13.3%Mex$1,910.09Mex$1,089.09Mex$1,292.0019
Aug ’24n/a
Mex$1,404.72
0%
13.4%Mex$1,922.19Mex$1,095.98n/a19
Jul ’24n/a
Mex$1,422.83
0%
14.6%Mex$1,866.17Mex$1,027.25n/a18
Jun ’24n/a
Mex$1,458.93
0%
14.8%Mex$1,929.53Mex$1,062.13n/a19
May ’24n/a
Mex$1,602.28
0%
15.5%Mex$2,139.97Mex$1,096.96n/a19
Apr ’24n/a
Mex$1,635.58
0%
15.8%Mex$2,176.68Mex$1,125.23n/a18
Mar ’24n/a
Mex$1,647.23
0%
15.6%Mex$2,186.69Mex$1,167.47n/a18
Feb ’24n/a
Mex$1,677.92
0%
16.2%Mex$2,259.54Mex$1,186.26Mex$1,020.5818
Jan ’24n/a
Mex$1,748.65
0%
17.2%Mex$2,442.51Mex$1,251.04n/a17
Dec ’23n/a
Mex$1,730.89
0%
17.2%Mex$2,420.94Mex$1,239.99n/a17
Nov ’23n/a
Mex$1,728.39
0%
16.7%Mex$2,346.67Mex$1,242.35n/a17

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies