NetEase Future Growth
Future criteria checks 2/6
NetEase is forecast to grow earnings and revenue by 9.2% and 7.7% per annum respectively. EPS is expected to grow by 9.7% per annum. Return on equity is forecast to be 18.8% in 3 years.
Key information
9.2%
Earnings growth rate
9.7%
EPS growth rate
Entertainment earnings growth | 26.1% |
Revenue growth rate | 7.7% |
Future return on equity | 18.8% |
Analyst coverage | Good |
Last updated | 17 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 124,558 | 33,946 | 38,489 | 40,884 | 24 |
12/31/2025 | 114,940 | 31,269 | 34,632 | 37,146 | 33 |
12/31/2024 | 105,575 | 28,090 | 32,887 | 35,446 | 27 |
9/30/2024 | 105,688 | 27,513 | 36,092 | 38,473 | N/A |
6/30/2024 | 106,748 | 28,812 | 34,577 | 37,741 | N/A |
3/31/2024 | 105,274 | 30,296 | 35,488 | 38,888 | N/A |
12/31/2023 | 103,468 | 29,417 | 31,055 | 35,331 | N/A |
9/30/2023 | 101,682 | 26,787 | 28,352 | 32,532 | N/A |
6/30/2023 | 98,838 | 25,650 | 26,671 | 30,175 | N/A |
3/31/2023 | 97,986 | 22,073 | 25,897 | 29,127 | N/A |
12/31/2022 | 96,496 | 19,713 | 25,066 | 27,709 | N/A |
9/30/2022 | 95,515 | 21,454 | 24,196 | 27,069 | N/A |
6/30/2022 | 93,279 | 17,937 | 23,086 | 25,875 | N/A |
3/31/2022 | 90,645 | 16,812 | 20,719 | 23,967 | N/A |
12/31/2021 | 87,606 | 16,857 | 21,817 | 24,927 | N/A |
9/30/2021 | 82,994 | 12,138 | 21,765 | 24,772 | N/A |
6/30/2021 | 79,462 | 11,955 | 20,393 | 23,881 | N/A |
3/31/2021 | 77,122 | 12,951 | 20,355 | 23,930 | N/A |
12/31/2020 | 73,667 | 12,063 | 21,598 | 24,888 | N/A |
9/30/2020 | 69,640 | 14,141 | 18,535 | 22,185 | N/A |
6/30/2020 | 65,618 | 15,277 | 17,555 | 20,637 | N/A |
3/31/2020 | 61,881 | 14,093 | 17,752 | 20,331 | N/A |
12/31/2019 | 59,241 | 13,275 | 13,888 | 17,216 | N/A |
9/30/2019 | 51,068 | 13,591 | 14,387 | 17,641 | N/A |
6/30/2019 | 49,592 | 11,520 | 11,447 | 17,405 | N/A |
3/31/2019 | 51,428 | 10,272 | 7,910 | 14,897 | N/A |
12/31/2018 | 51,179 | 8,291 | 6,578 | 13,416 | N/A |
9/30/2018 | 58,225 | 6,207 | 4,522 | 11,362 | N/A |
6/30/2018 | 57,542 | 6,671 | N/A | 9,400 | N/A |
3/31/2018 | 54,634 | 7,537 | N/A | 9,763 | N/A |
12/31/2017 | 44,437 | 11,542 | N/A | 11,889 | N/A |
9/30/2017 | 51,593 | 13,105 | N/A | 13,387 | N/A |
6/30/2017 | 48,327 | 13,318 | N/A | 15,461 | N/A |
3/31/2017 | 43,904 | 13,066 | N/A | 16,427 | N/A |
12/31/2016 | 38,179 | 11,605 | N/A | 15,488 | N/A |
9/30/2016 | 33,983 | 10,086 | N/A | 13,223 | N/A |
6/30/2016 | 31,443 | 9,228 | N/A | 11,695 | N/A |
3/31/2016 | 27,058 | 7,931 | N/A | 9,245 | N/A |
12/31/2015 | 22,803 | 6,735 | N/A | 8,077 | N/A |
9/30/2015 | 18,363 | 5,842 | N/A | 6,866 | N/A |
6/30/2015 | 14,808 | 5,119 | N/A | 5,827 | N/A |
3/31/2015 | 13,008 | 4,897 | N/A | 6,148 | N/A |
12/31/2014 | 11,713 | 4,757 | N/A | 5,873 | N/A |
9/30/2014 | 10,672 | 4,722 | N/A | 5,593 | N/A |
6/30/2014 | 9,912 | 4,612 | N/A | 5,446 | N/A |
3/31/2014 | 9,409 | 4,504 | N/A | 5,338 | N/A |
12/31/2013 | 9,196 | 4,444 | N/A | 5,236 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NTES N's forecast earnings growth (9.2% per year) is above the savings rate (8.1%).
Earnings vs Market: NTES N's earnings (9.2% per year) are forecast to grow slower than the MX market (11.3% per year).
High Growth Earnings: NTES N's earnings are forecast to grow, but not significantly.
Revenue vs Market: NTES N's revenue (7.7% per year) is forecast to grow faster than the MX market (7.1% per year).
High Growth Revenue: NTES N's revenue (7.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NTES N's Return on Equity is forecast to be low in 3 years time (18.8%).