NetEase Future Growth

Future criteria checks 2/6

NetEase is forecast to grow earnings and revenue by 9.2% and 7.7% per annum respectively. EPS is expected to grow by 9.7% per annum. Return on equity is forecast to be 18.8% in 3 years.

Key information

9.2%

Earnings growth rate

9.7%

EPS growth rate

Entertainment earnings growth26.1%
Revenue growth rate7.7%
Future return on equity18.8%
Analyst coverage

Good

Last updated17 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BMV:NTES N - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026124,55833,94638,48940,88424
12/31/2025114,94031,26934,63237,14633
12/31/2024105,57528,09032,88735,44627
9/30/2024105,68827,51336,09238,473N/A
6/30/2024106,74828,81234,57737,741N/A
3/31/2024105,27430,29635,48838,888N/A
12/31/2023103,46829,41731,05535,331N/A
9/30/2023101,68226,78728,35232,532N/A
6/30/202398,83825,65026,67130,175N/A
3/31/202397,98622,07325,89729,127N/A
12/31/202296,49619,71325,06627,709N/A
9/30/202295,51521,45424,19627,069N/A
6/30/202293,27917,93723,08625,875N/A
3/31/202290,64516,81220,71923,967N/A
12/31/202187,60616,85721,81724,927N/A
9/30/202182,99412,13821,76524,772N/A
6/30/202179,46211,95520,39323,881N/A
3/31/202177,12212,95120,35523,930N/A
12/31/202073,66712,06321,59824,888N/A
9/30/202069,64014,14118,53522,185N/A
6/30/202065,61815,27717,55520,637N/A
3/31/202061,88114,09317,75220,331N/A
12/31/201959,24113,27513,88817,216N/A
9/30/201951,06813,59114,38717,641N/A
6/30/201949,59211,52011,44717,405N/A
3/31/201951,42810,2727,91014,897N/A
12/31/201851,1798,2916,57813,416N/A
9/30/201858,2256,2074,52211,362N/A
6/30/201857,5426,671N/A9,400N/A
3/31/201854,6347,537N/A9,763N/A
12/31/201744,43711,542N/A11,889N/A
9/30/201751,59313,105N/A13,387N/A
6/30/201748,32713,318N/A15,461N/A
3/31/201743,90413,066N/A16,427N/A
12/31/201638,17911,605N/A15,488N/A
9/30/201633,98310,086N/A13,223N/A
6/30/201631,4439,228N/A11,695N/A
3/31/201627,0587,931N/A9,245N/A
12/31/201522,8036,735N/A8,077N/A
9/30/201518,3635,842N/A6,866N/A
6/30/201514,8085,119N/A5,827N/A
3/31/201513,0084,897N/A6,148N/A
12/31/201411,7134,757N/A5,873N/A
9/30/201410,6724,722N/A5,593N/A
6/30/20149,9124,612N/A5,446N/A
3/31/20149,4094,504N/A5,338N/A
12/31/20139,1964,444N/A5,236N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NTES N's forecast earnings growth (9.2% per year) is above the savings rate (8.1%).

Earnings vs Market: NTES N's earnings (9.2% per year) are forecast to grow slower than the MX market (11.3% per year).

High Growth Earnings: NTES N's earnings are forecast to grow, but not significantly.

Revenue vs Market: NTES N's revenue (7.7% per year) is forecast to grow faster than the MX market (7.1% per year).

High Growth Revenue: NTES N's revenue (7.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: NTES N's Return on Equity is forecast to be low in 3 years time (18.8%).


Discover growth companies