Magnite Future Growth
Future criteria checks 3/6
Magnite is forecast to grow earnings and revenue by 172.8% and 5.4% per annum respectively. EPS is expected to grow by 172.2% per annum. Return on equity is forecast to be 18.4% in 3 years.
Key information
172.8%
Earnings growth rate
172.2%
EPS growth rate
| Media earnings growth | 13.8% |
| Revenue growth rate | 5.4% |
| Future return on equity | 18.4% |
| Analyst coverage | Good |
| Last updated | 26 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 796 | N/A | N/A | N/A | 1 |
| 12/31/2025 | 675 | 54 | 150 | 254 | 10 |
| 12/31/2024 | 609 | 10 | 117 | 204 | 10 |
| 6/30/2024 | 649 | -5 | 159 | 200 | N/A |
| 3/31/2024 | 639 | -78 | 146 | 185 | N/A |
| 12/31/2023 | 620 | -159 | 177 | 214 | N/A |
| 9/30/2023 | 608 | -226 | 173 | 214 | N/A |
| 6/30/2023 | 604 | -233 | 125 | 172 | N/A |
| 3/31/2023 | 589 | -184 | 99 | 140 | N/A |
| 12/31/2022 | 577 | -130 | 148 | 193 | N/A |
| 9/30/2022 | 563 | -93 | 137 | 172 | N/A |
| 6/30/2022 | 549 | -93 | 134 | 163 | N/A |
| 3/31/2022 | 526 | -32 | 113 | 149 | N/A |
| 12/31/2021 | 468 | 0 | 97 | 127 | N/A |
| 9/30/2021 | 389 | 5 | 37 | 70 | N/A |
| 6/30/2021 | 318 | 19 | 7 | 37 | N/A |
| 3/31/2021 | 246 | -57 | -29 | -8 | N/A |
| 12/31/2020 | 222 | -53 | -34 | -12 | N/A |
| 9/30/2020 | 188 | -58 | -21 | -2 | N/A |
| 6/30/2020 | 165 | -53 | -17 | 5 | N/A |
| 3/31/2020 | 160 | -23 | 8 | 30 | N/A |
| 12/31/2019 | 156 | -25 | 12 | 32 | N/A |
| 9/30/2019 | 149 | -29 | -10 | 10 | N/A |
| 6/30/2019 | 141 | -37 | -16 | 4 | N/A |
| 3/31/2019 | 132 | -47 | -36 | -16 | N/A |
| 12/31/2018 | 125 | -62 | -43 | -23 | N/A |
| 9/30/2018 | 115 | -83 | -42 | -10 | N/A |
| 6/30/2018 | 120 | -173 | -50 | -12 | N/A |
| 3/31/2018 | 134 | -167 | N/A | 9 | N/A |
| 12/31/2017 | 156 | -155 | N/A | 22 | N/A |
| 9/30/2017 | 197 | -152 | N/A | 21 | N/A |
| 6/30/2017 | 227 | -45 | N/A | 40 | N/A |
| 3/31/2017 | 255 | -36 | N/A | 52 | N/A |
| 12/31/2016 | 278 | -18 | N/A | 60 | N/A |
| 9/30/2016 | 300 | 24 | N/A | 104 | N/A |
| 6/30/2016 | 298 | 17 | N/A | 81 | N/A |
| 3/31/2016 | 281 | 8 | N/A | 65 | N/A |
| 12/31/2015 | 248 | 0 | N/A | 77 | N/A |
| 9/30/2015 | 196 | -19 | N/A | 23 | N/A |
| 6/30/2015 | 164 | -20 | N/A | 35 | N/A |
| 3/31/2015 | 139 | -18 | N/A | 31 | N/A |
| 12/31/2014 | 125 | -20 | N/A | 7 | N/A |
| 9/30/2014 | 112 | -22 | N/A | 18 | N/A |
| 6/30/2014 | 99 | -24 | N/A | 11 | N/A |
| 3/31/2014 | 90 | -17 | N/A | 22 | N/A |
| 12/31/2013 | 84 | -13 | N/A | 21 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MGNI * is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (7.9%).
Earnings vs Market: MGNI * is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: MGNI * is expected to become profitable in the next 3 years.
Revenue vs Market: MGNI *'s revenue (5.4% per year) is forecast to grow slower than the MX market (7.1% per year).
High Growth Revenue: MGNI *'s revenue (5.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MGNI *'s Return on Equity is forecast to be low in 3 years time (18.4%).