Endeavor Group Holdings Future Growth
Future criteria checks 3/6
Endeavor Group Holdings is forecast to grow earnings and revenue by 34.9% and 6.5% per annum respectively. EPS is expected to grow by 49.7% per annum. Return on equity is forecast to be 18.8% in 3 years.
Key information
34.9%
Earnings growth rate
49.7%
EPS growth rate
| Entertainment earnings growth | 26.5% |
| Revenue growth rate | 6.5% |
| Future return on equity | 18.8% |
| Analyst coverage | Good |
| Last updated | 09 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 8,563 | 416 | N/A | 1,109 | 4 |
| 12/31/2025 | 7,696 | 430 | 1,123 | 1,207 | 8 |
| 12/31/2024 | 7,724 | -257 | 1,001 | 1,128 | 8 |
| 6/30/2024 | 6,669 | 50 | 230 | 465 | N/A |
| 3/31/2024 | 6,224 | 256 | -85 | 161 | N/A |
| 12/31/2023 | 5,960 | 357 | 156 | 394 | N/A |
| 9/30/2023 | 5,406 | 134 | 148 | 349 | N/A |
| 6/30/2023 | 5,283 | 193 | 260 | 446 | N/A |
| 3/31/2023 | 5,290 | -180 | 477 | 658 | N/A |
| 12/31/2022 | 5,268 | 135 | 355 | 503 | N/A |
| 9/30/2022 | 5,513 | 320 | 397 | 551 | N/A |
| 6/30/2022 | 5,683 | 372 | 540 | 669 | N/A |
| 3/31/2022 | 5,482 | 24 | 234 | 346 | N/A |
| 12/31/2021 | 5,078 | -298 | 234 | 334 | N/A |
| 9/30/2021 | 4,533 | 323 | 191 | 243 | N/A |
| 6/30/2021 | 4,006 | 201 | -221 | -163 | N/A |
| 3/31/2021 | 3,358 | N/A | -58 | -2 | N/A |
| 12/31/2020 | 3,479 | -655 | 90 | 161 | N/A |
| 9/30/2020 | 3,816 | -737 | 112 | 207 | N/A |
| 6/30/2020 | 4,176 | -883 | 232 | 338 | N/A |
| 3/31/2020 | 4,752 | -414 | 422 | 544 | N/A |
| 12/31/2019 | 4,571 | 5 | 257 | 393 | N/A |
| 6/30/2019 | 4,161 | -235 | 190 | 373 | N/A |
| 3/31/2019 | 3,903 | -426 | -38 | 161 | N/A |
| 12/31/2018 | 3,613 | -378 | -30 | 158 | N/A |
| 12/31/2017 | 3,020 | -88 | N/A | 265 | N/A |
| 12/31/2016 | 2,367 | -71 | N/A | 6 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EDR *'s forecast earnings growth (34.9% per year) is above the savings rate (7.9%).
Earnings vs Market: EDR *'s earnings (34.9% per year) are forecast to grow faster than the MX market (10.6% per year).
High Growth Earnings: EDR *'s earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: EDR *'s revenue (6.5% per year) is forecast to grow slower than the MX market (7% per year).
High Growth Revenue: EDR *'s revenue (6.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EDR *'s Return on Equity is forecast to be low in 3 years time (18.8%).