CD Projekt Future Growth
Future criteria checks 1/6
CD Projekt is forecast to grow earnings and revenue by 6% and 11.3% per annum respectively while EPS is expected to grow by 7.6% per annum.
Key information
6.0%
Earnings growth rate
7.6%
EPS growth rate
Entertainment earnings growth | 26.1% |
Revenue growth rate | 11.3% |
Future return on equity | n/a |
Analyst coverage | Good |
Last updated | 12 Jun 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 808 | 229 | -285 | 442 | 8 |
12/31/2024 | 821 | 245 | 133 | 420 | 13 |
12/31/2023 | 1,033 | 423 | 318 | 586 | 14 |
3/31/2023 | 911 | 348 | 71 | 377 | N/A |
12/31/2022 | 953 | 347 | 150 | 406 | N/A |
9/30/2022 | 897 | 300 | 8 | 214 | N/A |
6/30/2022 | 795 | 218 | 58 | 230 | N/A |
3/31/2022 | 907 | 245 | -148 | 42 | N/A |
12/31/2021 | 888 | 209 | 784 | 968 | N/A |
9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
9/30/2020 | 682 | 279 | 159 | 484 | N/A |
6/30/2020 | 670 | 271 | 140 | 457 | N/A |
3/31/2020 | 633 | 250 | 117 | 406 | N/A |
12/31/2019 | 521 | 175 | -40 | 217 | N/A |
9/30/2019 | 435 | 108 | 98 | 238 | N/A |
6/30/2019 | 410 | 108 | 33 | 154 | N/A |
3/31/2019 | 368 | 104 | -24 | 94 | N/A |
12/31/2018 | 363 | 109 | 19 | 133 | N/A |
9/30/2018 | 359 | 114 | -28 | 87 | N/A |
6/30/2018 | 377 | 134 | 27 | 133 | N/A |
3/31/2018 | 439 | 178 | 110 | 205 | N/A |
12/31/2017 | 463 | 200 | 143 | 233 | N/A |
9/30/2017 | 504 | 234 | 178 | 258 | N/A |
6/30/2017 | 520 | 234 | 168 | 243 | N/A |
3/31/2017 | 596 | 263 | 200 | 271 | N/A |
12/31/2016 | 584 | 251 | N/A | 259 | N/A |
9/30/2016 | 592 | 237 | N/A | 307 | N/A |
6/30/2016 | 604 | 241 | N/A | 396 | N/A |
3/31/2016 | 859 | 380 | N/A | 467 | N/A |
12/31/2015 | 798 | 342 | N/A | 412 | N/A |
9/30/2015 | 611 | 284 | N/A | 296 | N/A |
6/30/2015 | 534 | 242 | N/A | 145 | N/A |
3/31/2015 | 91 | 3 | N/A | -9 | N/A |
12/31/2014 | 96 | 10 | N/A | -3 | N/A |
9/30/2014 | 150 | 5 | N/A | 16 | N/A |
6/30/2014 | 154 | 11 | N/A | 23 | N/A |
3/31/2014 | 145 | 12 | N/A | 20 | N/A |
12/31/2013 | 142 | 15 | N/A | 22 | N/A |
9/30/2013 | 154 | 21 | N/A | 19 | N/A |
6/30/2013 | 156 | 22 | N/A | 29 | N/A |
3/31/2013 | 174 | 32 | N/A | 31 | N/A |
12/31/2012 | 164 | 28 | N/A | 27 | N/A |
9/30/2012 | 143 | 18 | N/A | 22 | N/A |
6/30/2012 | 127 | 17 | N/A | -1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CDR N's forecast earnings growth (6% per year) is below the savings rate (7.6%).
Earnings vs Market: CDR N's earnings (6% per year) are forecast to grow slower than the MX market (9.2% per year).
High Growth Earnings: CDR N's earnings are forecast to grow, but not significantly.
Revenue vs Market: CDR N's revenue (11.3% per year) is forecast to grow faster than the MX market (6.2% per year).
High Growth Revenue: CDR N's revenue (11.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if CDR N's Return on Equity is forecast to be high in 3 years time