Celsius Holdings Future Growth
Future criteria checks 5/6
Celsius Holdings is forecast to grow earnings and revenue by 21.4% and 19.9% per annum respectively. EPS is expected to grow by 21.1% per annum. Return on equity is forecast to be 44% in 3 years.
Key information
21.4%
Earnings growth rate
21.1%
EPS growth rate
Beverage earnings growth | 9.9% |
Revenue growth rate | 19.9% |
Future return on equity | 44.0% |
Analyst coverage | Good |
Last updated | 25 Jun 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,857 | 460 | 404 | 428 | 10 |
12/31/2025 | 2,196 | 345 | 280 | 319 | 19 |
12/31/2024 | 1,687 | 257 | 242 | 284 | 18 |
3/31/2024 | 1,414 | 215 | 270 | 290 | N/A |
12/31/2023 | 1,318 | 182 | 124 | 141 | N/A |
9/30/2023 | 1,149 | 115 | 56 | 73 | N/A |
6/30/2023 | 952 | -142 | 98 | 111 | N/A |
3/31/2023 | 780 | -174 | 75 | 85 | N/A |
12/31/2022 | 654 | -199 | 100 | 108 | N/A |
9/30/2022 | 580 | -159 | 122 | 126 | N/A |
6/30/2022 | 487 | 18 | -28 | -24 | N/A |
3/31/2022 | 398 | 10 | -77 | -74 | N/A |
12/31/2021 | 314 | 4 | -100 | -97 | N/A |
9/30/2021 | 246 | -6 | -55 | -53 | N/A |
6/30/2021 | 188 | 8 | -24 | -23 | N/A |
3/31/2021 | 153 | 9 | -7 | -6 | N/A |
12/31/2020 | 131 | 9 | 3 | 3 | N/A |
9/30/2020 | 119 | 6 | 5 | 6 | N/A |
6/30/2020 | 103 | 2 | 1 | 1 | N/A |
3/31/2020 | 89 | -1 | 4 | 4 | N/A |
12/31/2019 | 75 | 10 | 1 | 1 | N/A |
9/30/2019 | 66 | 10 | -4 | -4 | N/A |
6/30/2019 | 62 | 5 | -10 | -10 | N/A |
3/31/2019 | 55 | 3 | -14 | -14 | N/A |
12/31/2018 | 53 | -11 | -12 | -12 | N/A |
9/30/2018 | 47 | -16 | -14 | -14 | N/A |
6/30/2018 | 41 | -13 | -12 | -11 | N/A |
3/31/2018 | 42 | -10 | -12 | -12 | N/A |
12/31/2017 | 36 | -9 | N/A | -8 | N/A |
9/30/2017 | 33 | -4 | N/A | -3 | N/A |
6/30/2017 | 29 | -2 | N/A | -2 | N/A |
3/31/2017 | 25 | -4 | N/A | -2 | N/A |
12/31/2016 | 23 | -3 | N/A | -2 | N/A |
9/30/2016 | 21 | -4 | N/A | -4 | N/A |
6/30/2016 | 18 | -5 | N/A | -4 | N/A |
3/31/2016 | 16 | -4 | N/A | -2 | N/A |
12/31/2015 | 17 | -3 | N/A | -1 | N/A |
9/30/2015 | 18 | -1 | N/A | N/A | N/A |
6/30/2015 | 17 | -1 | N/A | N/A | N/A |
3/31/2015 | 15 | -1 | N/A | N/A | N/A |
12/31/2014 | 15 | -2 | N/A | -3 | N/A |
9/30/2014 | 13 | -3 | N/A | N/A | N/A |
6/30/2014 | 12 | -3 | N/A | N/A | N/A |
3/31/2014 | 12 | -2 | N/A | N/A | N/A |
12/31/2013 | 11 | -2 | N/A | N/A | N/A |
9/30/2013 | 10 | -2 | N/A | N/A | N/A |
6/30/2013 | 9 | -2 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CELH *'s forecast earnings growth (21.4% per year) is above the savings rate (7.8%).
Earnings vs Market: CELH *'s earnings (21.4% per year) are forecast to grow faster than the MX market (11.2% per year).
High Growth Earnings: CELH *'s earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CELH *'s revenue (19.9% per year) is forecast to grow faster than the MX market (7.1% per year).
High Growth Revenue: CELH *'s revenue (19.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CELH *'s Return on Equity is forecast to be very high in 3 years time (44%).