Trip.com Group Future Growth
Future criteria checks 2/6
Trip.com Group is forecast to grow earnings and revenue by 9% and 12.5% per annum respectively. EPS is expected to grow by 9.6% per annum. Return on equity is forecast to be 11.2% in 3 years.
Key information
9.0%
Earnings growth rate
9.6%
EPS growth rate
Hospitality earnings growth | 26.3% |
Revenue growth rate | 12.5% |
Future return on equity | 11.2% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 69,178 | 19,567 | 19,842 | N/A | 27 |
12/31/2025 | 60,921 | 17,076 | 16,478 | N/A | 36 |
12/31/2024 | 52,859 | 17,098 | 18,870 | N/A | 35 |
9/30/2024 | 50,875 | 16,207 | N/A | N/A | N/A |
6/30/2024 | 48,742 | 14,057 | N/A | N/A | N/A |
3/31/2024 | 47,217 | 10,855 | 20,665 | 21,282 | N/A |
12/31/2023 | 44,510 | 9,918 | 21,398 | 22,004 | N/A |
9/30/2023 | 39,212 | 10,678 | N/A | N/A | N/A |
6/30/2023 | 32,364 | 6,329 | N/A | N/A | N/A |
3/31/2023 | 25,128 | 5,767 | N/A | N/A | N/A |
12/31/2022 | 20,039 | 1,403 | 2,143 | 2,641 | N/A |
9/30/2022 | 19,693 | -1,488 | N/A | N/A | N/A |
6/30/2022 | 18,145 | -2,603 | N/A | N/A | N/A |
3/31/2022 | 20,024 | -3,319 | N/A | N/A | N/A |
12/31/2021 | 20,023 | -550 | 1,904 | 2,475 | N/A |
9/30/2021 | 20,306 | 1,288 | N/A | N/A | N/A |
6/30/2021 | 20,424 | 3,715 | N/A | N/A | N/A |
3/31/2021 | 17,693 | 3,886 | N/A | N/A | N/A |
12/31/2020 | 18,316 | -3,247 | -4,355 | -3,823 | N/A |
9/30/2020 | 21,687 | -2,243 | N/A | N/A | N/A |
6/30/2020 | 26,701 | -3,028 | N/A | N/A | N/A |
3/31/2020 | 32,233 | -2,955 | N/A | N/A | N/A |
12/31/2019 | 35,666 | 7,011 | 6,499 | 7,333 | N/A |
9/30/2019 | 34,891 | 3,813 | N/A | N/A | N/A |
6/30/2019 | 33,770 | 1,881 | 7,922 | 8,649 | N/A |
3/31/2019 | 32,398 | 4,665 | N/A | N/A | N/A |
12/31/2018 | 30,965 | 1,112 | 6,407 | 7,115 | N/A |
9/30/2018 | 29,581 | 2,654 | N/A | N/A | N/A |
6/30/2018 | 28,345 | 5,187 | N/A | N/A | N/A |
3/31/2018 | 27,482 | 3,163 | N/A | N/A | N/A |
12/31/2017 | 26,796 | 2,155 | N/A | 7,069 | N/A |
9/30/2017 | 25,687 | 2,449 | N/A | N/A | N/A |
6/30/2017 | 23,140 | 1,079 | N/A | N/A | N/A |
3/31/2017 | 21,095 | 200 | N/A | N/A | N/A |
12/31/2016 | 19,245 | -1,418 | N/A | 5,270 | N/A |
9/30/2016 | 17,035 | -2,000 | N/A | N/A | N/A |
6/30/2016 | 14,645 | 391 | N/A | 1,472 | N/A |
3/31/2016 | 12,761 | 1,055 | N/A | N/A | N/A |
12/31/2015 | 10,898 | 2,508 | N/A | 3,049 | N/A |
9/30/2015 | 9,937 | 2,208 | N/A | 1,498 | N/A |
6/30/2015 | 8,885 | 9 | N/A | N/A | N/A |
3/31/2015 | 8,080 | 1 | N/A | N/A | N/A |
12/31/2014 | 7,347 | 243 | N/A | 1,959 | N/A |
9/30/2014 | 6,874 | 729 | N/A | N/A | N/A |
6/30/2014 | 6,285 | 885 | N/A | N/A | N/A |
3/31/2014 | 5,808 | 960 | N/A | N/A | N/A |
12/31/2013 | 5,387 | 998 | N/A | 2,453 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TCOM N's forecast earnings growth (9% per year) is above the savings rate (8.1%).
Earnings vs Market: TCOM N's earnings (9% per year) are forecast to grow slower than the MX market (11.7% per year).
High Growth Earnings: TCOM N's earnings are forecast to grow, but not significantly.
Revenue vs Market: TCOM N's revenue (12.5% per year) is forecast to grow faster than the MX market (7.3% per year).
High Growth Revenue: TCOM N's revenue (12.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TCOM N's Return on Equity is forecast to be low in 3 years time (11.2%).