Pandora Balance Sheet Health
Financial Health criteria checks 2/6
Pandora has a total shareholder equity of DKK3.5B and total debt of DKK10.3B, which brings its debt-to-equity ratio to 293.5%. Its total assets and total liabilities are DKK25.5B and DKK22.0B respectively. Pandora's EBIT is DKK7.5B making its interest coverage ratio 9. It has cash and short-term investments of DKK676.0M.
Key information
293.5%
Debt to equity ratio
DKK 10.32b
Debt
| Interest coverage ratio | 9x |
| Cash | DKK 676.00m |
| Equity | DKK 3.52b |
| Total liabilities | DKK 22.01b |
| Total assets | DKK 25.53b |
Recent financial health updates
No updates
Recent updates
Financial Position Analysis
Short Term Liabilities: PNDORA N's short term assets (DKK7.7B) do not cover its short term liabilities (DKK9.5B).
Long Term Liabilities: PNDORA N's short term assets (DKK7.7B) do not cover its long term liabilities (DKK12.5B).
Debt to Equity History and Analysis
Debt Level: PNDORA N's net debt to equity ratio (274.3%) is considered high.
Reducing Debt: PNDORA N's debt to equity ratio has increased from 192.3% to 293.5% over the past 5 years.
Debt Coverage: PNDORA N's debt is well covered by operating cash flow (75.8%).
Interest Coverage: PNDORA N's interest payments on its debt are well covered by EBIT (9x coverage).
Balance Sheet
Discover healthy companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/24 18:44 |
| End of Day Share Price | 2024/10/18 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Pandora A/S is covered by 36 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| null null | ABG Sundal Collier |
| Mariana Horn Uribe | Berenberg |
| Melania Grippo | BNP Paribas Exane |