On Holding Future Growth
Future criteria checks 5/6
On Holding is forecast to grow earnings and revenue by 24% and 19.9% per annum respectively. EPS is expected to grow by 26.9% per annum. Return on equity is forecast to be 24.8% in 3 years.
Key information
24.0%
Earnings growth rate
26.9%
EPS growth rate
| Luxury earnings growth | 0% |
| Revenue growth rate | 19.9% |
| Future return on equity | 24.8% |
| Analyst coverage | Good |
| Last updated | 16 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 3,584 | 330 | 324 | 493 | 18 |
| 12/31/2025 | 2,889 | 250 | 209 | 352 | 22 |
| 12/31/2024 | 2,280 | 208 | 203 | 329 | 22 |
| 6/30/2024 | 2,004 | 154 | 360 | 412 | N/A |
| 3/31/2024 | 1,880 | 127 | 267 | 314 | N/A |
| 12/31/2023 | 1,792 | 80 | 185 | 232 | N/A |
| 9/30/2023 | 1,712 | 80 | -22 | 41 | N/A |
| 6/30/2023 | 1,559 | 42 | -175 | -99 | N/A |
| 3/31/2023 | 1,407 | 88 | -241 | -164 | N/A |
| 12/31/2022 | 1,222 | 58 | -310 | -227 | N/A |
| 9/30/2022 | 1,046 | -103 | -197 | -132 | N/A |
| 6/30/2022 | 936 | -110 | -192 | -138 | N/A |
| 3/31/2022 | 820 | -145 | -76 | -29 | N/A |
| 12/31/2021 | 725 | -170 | -19 | 17 | N/A |
| 9/30/2021 | 658 | 14 | -39 | -12 | N/A |
| 6/30/2021 | 570 | 9 | -4 | 17 | N/A |
| 3/31/2021 | 480 | -21 | -52 | -31 | N/A |
| 12/31/2020 | 425 | -27 | -33 | -15 | N/A |
| 12/31/2019 | 267 | -1 | -14 | -5 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ONON N's forecast earnings growth (24% per year) is above the savings rate (7.9%).
Earnings vs Market: ONON N's earnings (24% per year) are forecast to grow faster than the MX market (11.4% per year).
High Growth Earnings: ONON N's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ONON N's revenue (19.9% per year) is forecast to grow faster than the MX market (7.3% per year).
High Growth Revenue: ONON N's revenue (19.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ONON N's Return on Equity is forecast to be high in 3 years time (24.8%)