EHang Holdings Valuation

Is EH N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EH N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EH N (MX$373.66) is trading below our estimate of fair value (MX$3267.81)

Significantly Below Fair Value: EH N is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EH N?

Key metric: As EH N is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EH N. This is calculated by dividing EH N's market cap by their current revenue.
What is EH N's PS Ratio?
PS Ratio	18.5x
Sales	CN¥348.48m
Market Cap	CN¥6.45b

EH N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	16.5x
Enterprise Value/EBITDA	-22.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does EH N's PS Ratio compare to its peers?

The above table shows the PS ratio for EH N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.9x
CERAMIC B Internacional de Cerámica. de	1.1x	n/a	Mex$13.5b
ARISTOS A Consorcio Aristos. de	1.4x	n/a	Mex$6.9b
KUO B Grupo KUO. de	0.5x	16.4%	Mex$20.1b
ELEMAT * Elementia Materiales S. A. B. de C. V	0.6x	n/a	Mex$11.5b
EH N EHang Holdings	18.5x	36.7%	Mex$889.8m

Price-To-Sales vs Peers: EH N is expensive based on its Price-To-Sales Ratio (18.5x) compared to the peer average (1x).

Price to Sales Ratio vs Industry

How does EH N's PS Ratio compare vs other companies in the Global Aerospace & Defense Industry?

47 Companies	Price / Sales	Estimated Growth	Market Cap

47 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: EH N is expensive based on its Price-To-Sales Ratio (18.5x) compared to the Global Aerospace & Defense industry average (3x).

Price to Sales Ratio vs Fair Ratio

What is EH N's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EH N PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	18.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate EH N's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EH N forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	Mex$496.50 0%	20.9%	Mex$672.75	Mex$347.13	n/a	7
Nov ’25	Mex$370.33	Mex$472.55 +27.6%	21.6%	Mex$656.73	Mex$313.69	n/a	8
Oct ’25	n/a	Mex$472.55 0%	21.6%	Mex$656.73	Mex$313.69	n/a	8
Sep ’25	n/a	Mex$493.58 0%	21.3%	Mex$666.54	Mex$318.38	n/a	7
Aug ’25	n/a	Mex$448.53 0%	21.8%	Mex$590.39	Mex$287.46	n/a	6
Jul ’25	n/a	Mex$448.53 0%	21.8%	Mex$590.39	Mex$287.46	n/a	6
Jun ’25	n/a	Mex$447.59 0%	15.0%	Mex$549.68	Mex$339.12	n/a	5
May ’25	n/a	Mex$406.56 0%	14.7%	Mex$466.32	Mex$346.79	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

AB SKF

SEK 105.9b

Designs, manufactures, and sells bearings and units, seals, lubrication systems, condition monitoring, and services worldwide.

SKFB N

SEK 356.91

12.2%

Signify

€2.7b

Provides lighting products, systems, and services in Europe, the Americas, and internationally.

LIGHT N

€491.55

n/a

DNOW

US$1.4b

Distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and customer on-site locations in the United States, Canada, and internationally.

DNOW *

US$238.00

n/a