Daifuku is forecast to grow earnings and revenue by 10% and 8.7% per annum respectively. EPS is expected to grow by 9.8% per annum. Return on equity is forecast to be 18.2% in 3 years.
Key information
10.0%
Earnings growth rate
9.78%
EPS growth rate
Machinery earnings growth
0%
Revenue growth rate
8.7%
Future return on equity
18.18%
Analyst coverage
Good
Last updated
01 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
BMV:DAIF N - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
856,098
109,964
88,186
108,035
12
12/31/2027
792,884
98,592
74,434
93,590
14
12/31/2026
713,460
85,471
72,000
89,715
15
3/31/2026
673,178
80,732
47,974
72,947
N/A
12/31/2025
660,724
78,096
53,930
76,137
N/A
12/31/2024
737,316
75,103
130,136
150,981
N/A
9/30/2024
632,831
60,967
85,398
103,736
N/A
6/30/2024
622,016
51,156
28,087
46,733
N/A
3/31/2024
611,477
45,461
17,386
37,117
N/A
12/31/2023
603,622
39,929
36,545
52,349
N/A
9/30/2023
605,407
38,441
25,571
40,029
N/A
6/30/2023
606,263
42,592
-5,143
9,028
N/A
3/31/2023
601,922
41,248
6,318
20,034
N/A
12/31/2022
578,477
40,785
-22,901
-10,434
N/A
9/30/2022
546,628
38,971
-1,588
10,656
N/A
6/30/2022
522,259
33,986
28,004
39,509
N/A
3/31/2022
512,268
35,877
46,230
56,691
N/A
12/31/2021
496,612
34,161
N/A
N/A
N/A
9/30/2021
487,318
31,577
45,669
53,426
N/A
6/30/2021
480,154
32,722
N/A
N/A
N/A
3/31/2021
473,902
32,390
30,748
38,229
N/A
12/31/2020
471,662
28,345
N/A
N/A
N/A
9/30/2020
464,966
29,627
7,920
19,948
N/A
6/30/2020
461,502
30,228
N/A
N/A
N/A
3/31/2020
443,694
28,063
891
13,706
N/A
12/31/2019
447,633
28,673
N/A
N/A
N/A
9/30/2019
457,507
30,936
N/A
8,110
N/A
6/30/2019
458,368
33,571
N/A
N/A
N/A
3/31/2019
459,486
39,567
N/A
8,559
N/A
12/31/2018
443,420
41,386
N/A
N/A
N/A
9/30/2018
431,484
38,574
N/A
14,239
N/A
6/30/2018
417,140
35,204
N/A
N/A
N/A
3/31/2018
404,925
29,008
N/A
11,497
N/A
12/31/2017
388,662
24,864
N/A
N/A
N/A
9/30/2017
357,715
21,907
N/A
25,143
N/A
6/30/2017
331,854
18,812
N/A
N/A
N/A
3/31/2017
320,825
16,746
N/A
26,683
N/A
12/31/2016
324,162
14,912
N/A
N/A
N/A
9/30/2016
330,657
14,540
N/A
5,703
N/A
6/30/2016
341,682
14,036
N/A
N/A
N/A
3/31/2016
336,184
13,652
N/A
7,206
N/A
12/31/2015
317,324
14,177
N/A
N/A
N/A
9/30/2015
296,150
11,782
N/A
15,527
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DAIF N's forecast earnings growth (10% per year) is above the savings rate (9%).
Earnings vs Market: DAIF N's earnings (10% per year) are forecast to grow faster than the MX market (9.3% per year).
High Growth Earnings: DAIF N's earnings are forecast to grow, but not significantly.
Revenue vs Market: DAIF N's revenue (8.7% per year) is forecast to grow faster than the MX market (6.4% per year).
High Growth Revenue: DAIF N's revenue (8.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DAIF N's Return on Equity is forecast to be low in 3 years time (18.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 19:28
End of Day Share Price
2026/05/14 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Daifuku Co., Ltd. is covered by 20 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.