Société d'Exploitation des Ports is forecast to grow earnings and revenue by 20.5% and 18.5% per annum respectively. EPS is expected to grow by 20.5% per annum. Return on equity is forecast to be 38.4% in 3 years.
Key information
20.5%
Earnings growth rate
20.47%
EPS growth rate
Infrastructure earnings growth
9.9%
Revenue growth rate
18.5%
Future return on equity
38.40%
Analyst coverage
Low
Last updated
22 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
CBSE:MSA - Analysts future estimates and past financials data (MAD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
10,224
3,065
N/A
N/A
1
12/31/2027
8,249
2,295
-112
3,822
2
12/31/2026
6,678
1,900
-166
2,936
2
12/31/2025
5,785
1,589
824
2,648
N/A
9/30/2025
5,577
1,501
N/A
N/A
N/A
6/30/2025
5,368
1,414
N/A
N/A
N/A
3/31/2025
5,188
1,340
N/A
N/A
N/A
12/31/2024
5,008
1,267
1,528
2,014
N/A
9/30/2024
4,846
1,156
N/A
N/A
N/A
6/30/2024
4,683
1,045
1,329
1,708
N/A
3/31/2024
4,502
949
1,192
1,520
N/A
12/31/2023
4,320
852
1,055
1,332
N/A
9/30/2023
4,198
859
N/A
N/A
N/A
6/30/2023
4,075
866
N/A
N/A
N/A
3/31/2023
4,012
841
N/A
N/A
N/A
12/31/2022
3,949
817
1,214
1,501
N/A
9/30/2022
3,896
805
N/A
N/A
N/A
6/30/2022
3,843
793
N/A
N/A
N/A
3/31/2022
3,717
729
N/A
N/A
N/A
12/31/2021
3,592
666
198
783
N/A
9/30/2021
3,319
571
N/A
N/A
N/A
6/30/2021
3,046
476
N/A
N/A
N/A
3/31/2021
2,901
384
N/A
N/A
N/A
12/31/2020
2,757
292
-145
1,075
N/A
9/30/2020
2,837
347
N/A
N/A
N/A
6/30/2020
2,916
402
N/A
N/A
N/A
3/31/2020
2,913
537
N/A
N/A
N/A
12/31/2019
2,909
672
388
1,257
N/A
9/30/2019
2,857
623
N/A
N/A
N/A
6/30/2019
2,804
574
N/A
N/A
N/A
3/31/2019
2,776
565
N/A
N/A
N/A
12/31/2018
2,748
556
N/A
951
N/A
9/30/2018
2,710
611
N/A
N/A
N/A
6/30/2018
2,672
666
N/A
N/A
N/A
3/31/2018
2,613
632
N/A
N/A
N/A
12/31/2017
2,554
599
N/A
529
N/A
9/30/2017
2,559
576
N/A
N/A
N/A
6/30/2017
2,564
553
N/A
N/A
N/A
3/31/2017
2,565
566
N/A
N/A
N/A
12/31/2016
2,567
580
N/A
1,176
N/A
9/30/2016
2,487
509
N/A
N/A
N/A
6/30/2016
2,407
437
N/A
N/A
N/A
3/31/2016
2,288
406
N/A
N/A
N/A
12/31/2015
2,168
375
N/A
388
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MSA's forecast earnings growth (20.5% per year) is above the savings rate (15.1%).
Earnings vs Market: MSA's earnings (20.5% per year) are forecast to grow faster than the MA market (11.1% per year).
High Growth Earnings: MSA's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MSA's revenue (18.5% per year) is forecast to grow faster than the MA market (10.5% per year).
High Growth Revenue: MSA's revenue (18.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MSA's Return on Equity is forecast to be high in 3 years time (38.4%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/26 23:10
End of Day Share Price
2026/06/26 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Société d'Exploitation des Ports is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.